Financial Report

(As of lundi, déc 31 2007)

New Jersey

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$176 393 480
Home Games Remaining27
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 320 000
Farm Payroll$630 545
Prospect Fees$0 000
Coach$0 000
Games Remaining55
Total Game Expenses$599 294
Projected Expenses$32 961 143
Projected Balance-$209 354 623

Salary Commitment

Year: 8$41 950 545
Year: 9$37 947 956
Year: 10$28 547 500
Year: 11$11 217 500

Pro Payroll

Jaromir Jagr 6 000 000(4)
Alexei Yashin 3 950 000(3)
Scott Hannan 3 000 000(2)
Kari Lethonen 2 950 000(3)
Evgeni Malkin 2 950 000(2)
Vitaly Vishnevsky 2 300 000(4)
David Legwand 2 000 000(3)
Vyacheslav Kozlov 1 980 000(1)
Michael Frolik 1 950 000(3)
Sean Hill 1 900 000(1)
Eric Lindros 1 850 000(3)
Alexander Radulov 1 850 000(4)
Rob Davison 1 500 000(3)
Noah Welch 1 000 000(2)
Marcel Hossa 1 000 000(2)
Sam Gagner 900 000(4)
Willie Mitchell 900 000(3)
Ondrej Fiala 900 000(3)
Richie Regehr 750 000(2)
Mikael Tellqvist 690 000(3)
Jozef Balej 500 000(2)
Miroslav Gonevovish 500 000(3)


Farm Payroll

Petr Vrana 95 000(2)
Chris Kelly 92 500(4)
Cam Janssen 67 589(1)
Andy Hedlund 60 000(2)
Brian McGrattan 60 000(3)
Frank Doyle 55 000(1)
Barry Tallackson 50 000(3)
Tomas Harant 45 456(2)
Ian Cole 45 000(4)
Denis Hamel 30 000(4)
Jamie Allison 30 000(3)




New York

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$158 792 731
Home Games Remaining27
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 350 000
Farm Payroll$2 129 033
Prospect Fees$0 000
Coach$0 000
Games Remaining55
Total Game Expenses$663 986
Projected Expenses$36 519 240
Projected Balance-$195 311 971

Salary Commitment

Year: 8$46 479 033
Year: 9$42 767 033
Year: 10$28 762 500
Year: 11$13 020 000

Pro Payroll

Mats Sundin 6 000 000(3)
Miikka Kiprusoff 6 000 000(2)
Jason Arnott 4 800 000(4)
Filip Kuba 3 500 000(4)
Jaroslav Spacek 3 000 000(4)
Jere Lehtinen 3 000 000(2)
Nigel Dawes 2 500 000(3)
Dan Boyle 2 500 000(2)
Peter Schaefer 2 250 000(1)
Todd White 1 800 000(3)
Michel Ouellet 1 300 000(3)
Rene Bourque 1 200 000(3)
Joe Finlay 1 000 000(2)
Al Montoya 925 000(1)
Mark Staal 850 000(3)
Robert Nilsson 800 000(3)
Danny Syvret 550 000(2)
Cody Franson 500 000(2)
Justin Papineau 500 000(4)
Bruno Gervais 475 000(3)
Lauri Korpikowski 450 000(4)
Tony Salmelainen 450 000(4)


Farm Payroll

Jochen Hecht 325 000(1)
Francis Bouillon 251 000(3)
Ethan Moreau 205 000(3)
Carlo Colaiacovo 150 000(4)
Mike Grier 140 000(2)
Radek Dvorak 100 000(4)
Brad Lukowich 95 000(2)
Bobby Sanguinetti 90 000(1)
Dominic Moore 85 000(3)
Zach Hamill 85 000(2)
Sean Bergenheim 70 000(2)
Jason Ward 70 000(4)
Gerald Coleman 70 000(3)
Nick Tarnasky 65 000(3)
Blair Betts 64 533(2)
Ryan Hollweg 62 000(1)
Jarkko Immonen 60 000(1)
Martin Richter 50 000(3)
Jeff MacMillan 45 000(3)
Greg Moore 40 000(3)
Jed Ortmeyer 6 500(3)




NYI

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$160 040 038
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 525 670
Farm Payroll$327 500
Prospect Fees$0 000
Coach$0 000
Games Remaining55
Total Game Expenses$669 331
Projected Expenses$36 813 205
Projected Balance-$196 853 243

Salary Commitment

Year: 8$46 853 170
Year: 9$30 443 170
Year: 10$23 036 500
Year: 11$13 254 000

Pro Payroll

Alexander Frolov 5 000 000(1)
Jason Allison 4 500 000(1)
Dan Hamhuis 3 850 000(3)
Jamie Langenbrunner 3 500 000(4)
Jay Mckee 3 000 000(2)
Matt Cooke 2 754 000(4)
Rick Dipietro 2 500 000(4)
Alexei Cherepanov 2 250 000(3)
Keith Seabrook 1 950 000(1)
Patrick Kane 1 800 000(3)
Jordan Tootoo 1 800 000(4)
Keith Ballard 1 735 000(2)
Gilbert Brule 1 650 000(3)
Nicklas Kronwall 1 650 000(2)
Mark Eaton 1 500 000(1)
Jeff Jillson 1 500 000(4)
Andrew Ladd 1 450 000(1)
Alexandre Daigle 1 200 000(1)
Petteri Nokelainen 800 000(4)
Christopher Bourque 780 000(1)
Kirill Rytisov 500 000(2)
Kevin Bieksa 456 670(2)
Thomas Greiss 400 000(4)


Farm Payroll

Joakim Andersson 95 000(3)
Steve Regier 70 000(3)
Ryan Clowe 67 500(3)
Justin Mapletoft 65 000(2)
Teemu Melloni 30 000(1)




Pittsburgh

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$156 867 779
Home Games Remaining27
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 057 000
Farm Payroll$628 700
Prospect Fees$0 000
Coach$0 000
Games Remaining55
Total Game Expenses$624 081
Projected Expenses$34 324 479
Projected Balance-$191 192 258

Salary Commitment

Year: 8$43 685 700
Year: 9$32 963 700
Year: 10$24 591 200
Year: 11$16 241 200

Pro Payroll

Vincent Lecavalier 6 500 000(4)
Martin Brodeur 5 800 000(1)
Mike Modano 5 000 000(2)
Martin StLouis 4 700 000(4)
Alex Tanguay 4 500 000(3)
Sergei Samsonov 3 500 000(4)
Tom Preissing 2 000 000(1)
Jeff Halpern 1 750 000(3)
Christian Ehrhoff 1 000 000(2)
Brooks Orpik 800 000(4)
Alex Goligoski 750 000(3)
Ryan Stone 750 000(2)
Maxime Talbot 700 000(1)
Chris Chelios 700 000(3)
Jean-Philippe Paquet 700 000(1)
Johan Klum 600 000(2)
Trent Whitfield 557 000(1)
Josh Gorges 500 000(4)
Niclas Lucenius 450 000(2)
Josef Melichar 450 000(1)
Jani Rita 450 000(3)
Jonathan Filewich 450 000(2)
Eric Nystrom 450 000(1)


Farm Payroll

Manny Legace 200 000(3)
Erik Christenson 82 500(4)
Lauri Tukonen 81 200(4)
Oskar Osala 77 500(4)
Konstantin Pushkarev 77 500(2)
Maxim Kondratiev 65 000(1)
David Bolland 45 000(2)




Boston

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$144 839 692
Home Games Remaining27
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 490 005
Farm Payroll$365 000
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$697 929
Projected Expenses$39 084 004
Projected Balance-$183 923 696

Salary Commitment

Year: 8$48 855 005
Year: 9$36 260 005
Year: 10$25 410 005
Year: 11$10 195 005

Pro Payroll

Wade Redden 7 000 000(3)
Scott Gomez 5 550 000(2)
Paul Kariya 3 800 000(4)
Nathan Horton 3 500 000(1)
Nick Schultz 2 950 000(1)
Jonathan Toews 2 800 000(1)
Erik Johnson 2 690 000(3)
Martin Biron 2 500 000(4)
P.J. Axelsson 2 500 000(3)
Bobby Ryan 2 000 000(1)
David LeNeveu 1 900 000(3)
Brendan Witt 1 900 000(4)
Radim Vrbata 1 650 000(2)
Anthony Stewart 1 250 000(1)
Teppo Numminen 1 150 005(4)
Pumpkin Karsi 1 150 000(2)
Brandon Reid 750 000(2)
Yan Stastny 750 000(4)
David Krejci 675 000(2)
Petr Kalus 675 000(3)
Brett Lebda 450 000(2)
Sergei Zinovjev 450 000(3)
Martin Samuelsson 450 000(2)


Farm Payroll

Mark Stuart 90 000(2)
Jean-Simon Allard 85 000(2)
Ben Walter 50 000(4)
Jay Leach 50 000(1)
Tuukka Rask 45 000(4)
Kris Versteeg 45 000(1)




Ottawa

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$181 126 719
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 350 000
Farm Payroll$1 037 667
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$734 110
Projected Expenses$41 110 134
Projected Balance-$222 236 853

Salary Commitment

Year: 8$51 387 667
Year: 9$43 537 667
Year: 10$20 707 667
Year: 11$11 130 000

Pro Payroll

Dany Heatley 7 000 000(2)
Chris Pronger 6 000 000(2)
Jason Spezza 5 000 000(4)
Rob Blake 3 800 000(2)
Pierre-Marc Bouchard 3 400 000(3)
Henrik Zetterberg 3 400 000(1)
Mike Cammalleri 2 150 000(3)
Brian Lee 2 000 000(3)
Rostislav Klesla 2 000 000(2)
Jussi Jokinen 2 000 000(4)
Ray Emery 1 900 000(2)
Alexander Perezhogin 1 850 000(1)
Ladislav Smid 1 850 000(4)
Jesse O'Rilley 1 500 000(4)
Alexander Steen 1 300 000(1)
Mikko Malafrika 1 000 000(3)
Chris Terry 850 000(3)
Boris Valabik 850 000(2)
Jiri Tlusty 850 000(1)
Eric Belanger 750 000(2)
Devan Dubnyk 450 000(1)
Joe Stejskal 450 000(2)


Farm Payroll

Yanic Perreault 500 000(4)
T.J. Oshie 110 000(4)
Mark Mitera 80 000(2)
Paul Stastny 70 000(4)
Arttu Luttinen 67 667(3)
Alexander Bumagin 65 000(3)
Andrew Alberts 50 000(4)
Brett Clouthier 50 000(4)
Jordan Parise 45 000(3)




Montreal

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$179 476 348
Home Games Remaining27
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$53 025 000
Farm Payroll$398 000
Prospect Fees$0 000
Coach$0 000
Games Remaining55
Total Game Expenses$763 186
Projected Expenses$41 975 214
Projected Balance-$221 451 562

Salary Commitment

Year: 8$53 423 000
Year: 9$43 833 000
Year: 10$37 148 000
Year: 11$20 770 000

Pro Payroll

Ilya Kovalchuk 7 000 000(4)
Eric Staal 5 000 000(3)
Patrice Bergeron 4 000 000(3)
Ales Hemsky 3 850 000(2)
Robyn Regehr 3 725 000(4)
Henrik Lundqvist 3 150 000(4)
Andrei Markov 3 000 000(3)
Jay Bouwmeester 2 850 000(1)
Nikolai Zherdev 2 600 000(1)
Michal Rozsival 2 250 000(1)
Petr Prucha 2 250 000(4)
Thomas Vanek 1 900 000(2)
Mike Komisarek 1 750 000(4)
Tim Connolly 1 750 000(1)
Kyle Okposo 1 000 000(4)
Phil Kessel 1 000 000(3)
Alexei Ponikarovsky 1 000 000(3)
Riku Misseau 1 000 000(3)
Rob Schremp 850 000(3)
Chris Kunitz 800 000(2)
Milan Michalek 700 000(4)
Ty Wishart 700 000(4)
Carey Price 450 000(4)
Kyle Chipchura 450 000(3)


Farm Payroll

Julien Cappers 90 000(2)
Jaroslav Halak 90 000(1)
Brett Sutter 78 000(3)
Travis Moen 50 000(1)
Sergei Kostitsyn 45 000(2)
Jonathan Ferland 45 000(4)




Buffalo

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$160 115 083
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 450 000
Farm Payroll$1 822 050
Prospect Fees$0 000
Coach$0 000
Games Remaining55
Total Game Expenses$718 172
Projected Expenses$39 499 468
Projected Balance-$199 614 551

Salary Commitment

Year: 8$50 272 050
Year: 9$35 642 050
Year: 10$20 327 550
Year: 11$11 062 550

Pro Payroll

Daniel Briere 6 000 000(2)
Ryan Miller 4 250 000(4)
Glen Murray 4 000 000(2)
Alexander Semin 3 800 000(1)
Jay Glass 3 700 000(3)
Paul Mara 3 500 000(4)
Mike VanRyn 3 000 000(1)
Marc-Andre Bergeron 2 750 000(1)
Mike Fisher 2 400 000(2)
Antoine Vermette 2 000 000(3)
Tom Fritsche 1 750 000(4)
Marek Schwarz 1 750 000(1)
Chris Summers 1 250 000(1)
Tomas Zaborsky 1 250 000(1)
Mikael Samuelsson 1 250 000(3)
Lars Eller 1 200 000(4)
Tim Gleason 1 100 000(2)
A.J. Thelen 1 000 000(3)
Brad Boyes 1 000 000(2)
Chad Larose 750 000(3)
Artem Anisimov 450 000(2)
Mike Murphy 300 000(3)


Farm Payroll

Kyle Kevenssen 125 000(1)
Tommy Cross 125 000(1)
Ryan Kesler 100 000(1)
Nikita Nikitin 100 000(2)
Harrison Reed 90 000(2)
Daniel Paille 90 000(2)
Chris Thoburn 80 000(4)
Paul Gaustad 75 000(3)
Michael Funk 75 000(2)
Marc-Andre Gragnani 75 000(4)
Ivan Majesky 75 000(1)
Ronald Petrovicky 75 000(1)
Matt Johnson 75 000(1)
Niko Kapanen 75 000(4)
Milan Lucic 70 000(1)
Trevor Letowski 70 000(3)
Andreas Lilja 70 000(4)
Per Ledin 70 000(1)
Dan Bertram 62 550(4)
Adam Mair 60 000(1)
Adam Dennis 60 000(3)
Radovan Somik 60 000(3)
Adam Mcquaid 55 000(1)
Yan Krleza 9 500(2)




Toronto

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$170 078 503
Home Games Remaining27
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 970 000
Farm Payroll$1 187 355
Prospect Fees$0 000
Coach$0 000
Games Remaining55
Total Game Expenses$745 105
Projected Expenses$40 980 779
Projected Balance-$211 059 282

Salary Commitment

Year: 8$52 157 355
Year: 9$44 000 355
Year: 10$31 030 355
Year: 11$16 493 055

Pro Payroll

Brian Rafalski 7 000 000(4)
Brian Leetch 4 000 000(1)
Keith Tkachuk 4 000 000(2)
Daymond Langkow 3 900 000(3)
Mathieu Schneider 3 100 000(3)
Jason Blake 3 000 000(3)
Rod Brind'Amour 3 000 000(4)
Mathieu Dandenault 3 000 000(3)
Steve Sullivan 2 700 000(2)
Geoff Sanderson 2 400 000(4)
Tomas Holmstrom 2 250 000(4)
Robert Esche 2 000 000(2)
Alexandre Picard 1 750 000(1)
Chris Campoli 1 400 000(2)
Bryce Swan 1 100 000(3)
Justin Pogge 1 000 000(4)
Martin Lapointe 950 000(2)
Andre Roy 900 000(2)
Pierre Turgeon 900 000(1)
Andy Greene 700 000(4)
Ron Hainsey 700 000(2)
Jeremy Williams 660 000(1)
Mike Grenzy 560 000(1)


Farm Payroll

Samuel Pahlsson 100 000(2)
Kurt Sauer 95 000(3)
Jean Philippe Coté 93 300(3)
Miroslav Blatak 89 000(4)
Noah Clarke 81 000(1)
Karel Pilar 80 000(3)
Dimitry Afanasenkov 80 000(1)
Maxim Kuznetsov 75 000(3)
Maxim Mayorov 75 000(2)
Marc Chouinard 75 000(2)
Cody McCormick 70 000(1)
Jason Chimera 70 000(2)
John Pohl 56 000(1)
Jason Labarbera 54 055(4)
Andy Wozniewsky 50 000(3)
Semen Varlamov 44 000(3)




Atlanta

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$174 000 560
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$53 635 000
Farm Payroll$1 705 000
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$790 571
Projected Expenses$44 272 000
Projected Balance-$218 272 560

Salary Commitment

Year: 8$55 340 000
Year: 9$45 045 000
Year: 10$25 665 000
Year: 11$9 770 000

Pro Payroll

Marian Hossa 6 700 000(3)
Barret Jackman 4 900 000(1)
Tomas Kaberle 4 200 000(4)
Vaclav Prospal 4 000 000(2)
J-S Giguere 3 750 000(2)
John-Michael Liles 3 700 000(1)
Bill Guerin 3 600 000(2)
Steve Rucchin 3 500 000(3)
Rhett Warrener 2 600 000(3)
Ales Kotalik 2 300 000(2)
Corey Perry 1 800 000(4)
Brian Rolston 1 750 000(2)
Richard Park 1 600 000(4)
Christian Backman 1 500 000(3)
Ondrej Pavelec 1 500 000(4)
Patrik Stefan 1 400 000(1)
Logan Couture 1 000 000(2)
Timofei Shishkanov 1 000 000(2)
Kurtis Foster 775 000(2)
Vojtech Polak 760 000(2)
Brad Richardson 700 000(3)
Mark Popovic 600 000(4)


Farm Payroll

Curtis Joseph 270 000(3)
Greg DeVries 260 000(3)
Dmitri Kalinin 175 000(3)
Steve Mccarthy 100 000(3)
Aleksander Suglobov 90 000(2)
Valtteri Filppula 90 000(2)
Mattias Weinhandl 90 000(1)
Jonathan Sim 90 000(3)
Derek Boogaard 80 000(1)
Andrei Zubarev 70 000(4)
Tomas Kloucek 70 000(2)
Richard Greenop 70 000(1)
Mickeal Garnett 70 000(2)
Brad Larsen 70 000(2)
Alex Plante 55 000(2)
Simon Hjalmarsson 55 000(1)




Tampa Bay

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$163 406 817
Home Games Remaining27
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 975 000
Farm Payroll$655 533
Prospect Fees$0 000
Coach$261 000
Games Remaining55
Total Game Expenses$741 308
Projected Expenses$40 771 919
Projected Balance-$204 178 736

Salary Commitment

Year: 8$51 630 533
Year: 9$47 483 033
Year: 10$33 878 033
Year: 11$6 410 000

Pro Payroll

Ed Jovanovski 6 500 000(2)
Scott Niedermayer 6 000 000(3)
Sergei Gonchar 5 000 000(3)
Joni Pitkanen 5 000 000(3)
François Beauchemin 3 775 000(2)
Pascal Leclaire 3 500 000(3)
Stephen Weiss 2 700 000(3)
Mike Ribeiro 2 500 000(4)
Ivan Vishnevskiy 2 000 000(2)
Olivier Latendresse 2 000 000(3)
Peter Mueller 1 750 000(4)
Maxime Tanguay 1 500 000(3)
Jeff Drouin-Deslaurier1 500 000(1)
Guillaume Latendresse 1 200 000(1)
David perron 1 100 000(4)
Marek Zagrapan 1 000 000(3)
Jeff Desjardins 1 000 000(4)
Jean-Philippe Levasseu750 000(1)
Mathieu Roy 650 000(1)
Stanislav Lascek 600 000(2)
Maxime Macenauer 500 000(2)
Jesse Joensuu 450 000(3)


Farm Payroll

Dustin Boyd 110 000(3)
Radek Smolenak 100 000(2)
Nolan Pratt 79 000(3)
Christoph Schubert 72 500(3)
Drew Jones 70 000(2)
Codey Burki 60 000(4)
Johan Holmqvist 60 000(2)
Norm Milley 56 533(3)
Ryan Craig 47 500(1)




Florida

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$148 101 296
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 710 000
Farm Payroll$382 500
Prospect Fees$0 000
Coach$0 000
Games Remaining55
Total Game Expenses$601 321
Projected Expenses$33 072 679
Projected Balance-$181 173 975

Salary Commitment

Year: 8$42 092 500
Year: 9$28 137 500
Year: 10$20 222 500
Year: 11$14 902 500

Pro Payroll

Daniel Alfredsson 5 400 000(4)
Milan Hejduk 5 000 000(1)
Scott Hartnell 4 000 000(4)
Brad Stuart 3 250 000(1)
Denis Arkhipov 2 750 000(4)
Jason Pominville 2 750 000(3)
Cory Stillman 2 500 000(2)
Anson Carter 1 750 000(2)
Rostislav Olesz 1 600 000(1)
Angelo Esposito 1 500 000(1)
Kevin Weekes 1 500 000(4)
Joey MacDonald 1 250 000(3)
Kirill Koltsov 1 200 000(4)
Janne Niinimaa 1 200 000(3)
Kris Russel 1 000 000(2)
Mikhail Yakubov 910 000(1)
Roman Bashkirov 875 000(1)
Pavel Trnka 875 000(2)
Steve Montador 850 000(2)
Andy Sutton 750 000(1)
Vaclav Nedorost 500 000(2)
Blake Wheeler 300 000(2)


Farm Payroll

Craig Anderson 90 000(2)
Christian Berglund 70 000(1)
Denis Shvidki 60 000(3)
Michal Barinka 60 000(3)
Branislav Mezei 52 500(4)
Joel Kwiatkowski 50 000(2)




Carolina

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$163 318 702
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 495 000
Farm Payroll$342 300
Prospect Fees$0 000
Coach$0 000
Games Remaining55
Total Game Expenses$711 961
Projected Expenses$39 157 879
Projected Balance-$202 476 581

Salary Commitment

Year: 8$49 837 300
Year: 9$31 222 300
Year: 10$14 158 000
Year: 11$3 823 000

Pro Payroll

Brian Gionta 5 650 000(2)
Patrice Brisebois 5 350 000(1)
Sidney Crosby 4 800 000(2)
Jose Theodore 4 750 000(1)
Derrick Jacobson 4 000 000(2)
Andy McDonald 3 500 000(3)
Scott Walker 2 500 000(4)
Mike Rathje 2 300 000(1)
Jiri Hudler 2 300 000(3)
Ray Whitney 2 200 000(1)
Alexei Kaigorodov 1 500 000(1)
Henrik Tallinder 1 400 000(3)
Zbynek Michalek 1 200 000(4)
John LeClair 1 200 000(1)
John Grahame 1 000 000(2)
Joe Nieuwendyk 900 000(3)
Justin Peters 870 000(2)
Casey Borer 750 000(3)
Jeff Tambellini 750 000(3)
Joe Barnes 750 000(1)
Nate Hagemo 700 000(2)
Mike Commodore 675 000(3)
Vince Bellissimo 450 000(1)


Farm Payroll

Andrew Hutchinson 65 000(1)
Jesse Boulerice 63 000(4)
Craig Kowalski 60 000(4)
Stephan Peat 60 000(3)
Kevin Estrada 50 000(1)
Ryan Bayda 44 300(2)




Washington

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$165 581 760
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 250 000
Farm Payroll$1 475 000
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$681 786
Projected Expenses$38 180 000
Projected Balance-$203 761 760

Salary Commitment

Year: 8$47 725 000
Year: 9$32 905 000
Year: 10$17 010 000
Year: 11$4 145 000

Pro Payroll

Roberto Luongo 6 500 000(2)
Joe Thornton 6 000 000(1)
Marian Gaborik 6 000 000(3)
Alexander Ovechkin 5 900 000(2)
Miroslav Satan 3 000 000(1)
Jeff O'Neill 2 500 000(3)
Mike Johnson 2 000 000(4)
Mike Leclerc 1 900 000(1)
Toni Lydman 1 800 000(3)
Niclas Wallin 1 500 000(4)
Braydon Coburn 1 500 000(2)
Colton Gillies 1 000 000(3)
Freddy Meyer 1 000 000(1)
Eric Fehr 900 000(2)
Jeff Schultz 900 000(3)
Rico Fata 750 000(2)
Fredrik Sjostrom 700 000(1)
Mike Greene 500 000(1)
Brooks Laich 500 000(1)
Maxime Daigneault 500 000(3)
Dennis Wideman 450 000(1)
Ty Cook 450 000(1)


Farm Payroll

Mattias Norstrom 200 000(1)
Matt Pettinger 180 000(4)
Brent Johnson 150 000(4)
Jaroslav Modry 120 000(1)
Kris Beech 85 000(4)
Mathieu Biron 80 000(3)
Randy Robitaille 80 000(2)
Kevin Mashall 80 000(2)
Keith Carney 80 000(4)
Jared Aulin 75 000(4)
Mike Egener 75 000(4)
Tomas Fleischmann 70 000(2)
Niclas Havelid 70 000(2)
David Steckel 45 000(2)
Boyd Gordon 45 000(3)
Jakub Klepis 40 000(3)




St. Louis

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$145 089 318
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 783 000
Farm Payroll$1 438 300
Prospect Fees$0 000
Coach$0 000
Games Remaining55
Total Game Expenses$717 447
Projected Expenses$39 459 593
Projected Balance-$184 548 911

Salary Commitment

Year: 8$50 221 300
Year: 9$42 695 300
Year: 10$31 436 800
Year: 11$12 526 800

Pro Payroll

Tom Poti 5 000 000(1)
Andrew Raycroft 4 500 000(3)
Craig Rivet 4 000 000(3)
Denis Gauthier 3 500 000(2)
Petr Cajanek 3 333 000(4)
Brian Pothier 3 000 000(2)
Ryan Getzlaf 3 000 000(4)
Ossi Vaananen 3 000 000(2)
Jeff Carter 2 500 000(3)
Konstantin Koltsov 2 000 000(3)
Zach Parise 2 000 000(4)
Sergei Fedorov 1 750 000(3)
Jakub Voracek 1 750 000(3)
Chris Mason 1 600 000(4)
Kyle Wellwood 1 250 000(1)
Alexei Shkotov 1 250 000(4)
Lee Stempniak 1 250 000(2)
Carl Soderberg 1 000 000(3)
Ben Eager 950 000(4)
T.J. Hensick 950 000(3)
Jason Bacashihua 900 000(1)
David Backes 300 000(3)


Farm Payroll

Jan Bulis 150 000(1)
Georges Laraque 100 000(2)
Karlis Skrastins 97 500(4)
Jarkko Ruutu 95 000(3)
Alexander Barkunov 90 000(2)
Dan Hinote 90 000(4)
Alexander Korolyuk 85 000(1)
Vladimir Orszagh 80 000(1)
Radek Martinek 70 000(4)
Rory Fitzpatrick 67 500(2)
Ryan Johnson 65 000(3)
Matt Lashoff 61 000(1)
Nathan Robinson 60 000(2)
Loïc Lacasse 60 000(2)
Darcy Hordichuk 56 000(2)
Magnus Khanberg 50 000(4)
Matt Walker 47 500(4)
Jay McClement 45 000(2)
Mike Glumac 38 800(4)
Jeff Finger 30 000(2)




Nashville

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$170 595 039
Home Games Remaining27
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$46 640 000
Farm Payroll$912 000
Prospect Fees$0 000
Coach$0 000
Games Remaining55
Total Game Expenses$679 314
Projected Expenses$37 362 286
Projected Balance-$207 957 325

Salary Commitment

Year: 8$47 552 000
Year: 9$41 981 000
Year: 10$31 696 000
Year: 11$5 570 000

Pro Payroll

Peter Forsberg 6 850 000(3)
Ryan Smyth 5 000 000(3)
Chris Drury 4 000 000(1)
David Vyborny 3 000 000(2)
Steven Reinprecht 2 900 000(3)
Petr Sykora 2 700 000(3)
Darcy Tucker 2 500 000(3)
Mark Parrish 2 500 000(2)
Marek Malik 2 000 000(4)
Oleg Tverdovsky 2 000 000(4)
Pliko Malafrika 2 000 000(2)
Mike Richards 1 750 000(3)
Derek Roy 1 250 000(4)
Drew Stafford 1 250 000(3)
Travis Zajac 1 100 000(3)
Brett Clark 1 000 000(2)
Ryan McDonagh 1 000 000(1)
Patrick O'Sullivan 1 000 000(3)
Ryan Parent 890 000(3)
Curtis Sanford 800 000(2)
Simon Danis-Pepin 800 000(2)
Jakub Kindl 350 000(1)


Farm Payroll

Mikael Backlund 100 000(4)
Dennis Persson 100 000(4)
Niko Dimitrakos 80 000(1)
Ramzi Abid 80 000(3)
Milan Jurcina 75 000(2)
Trevor Daley 60 000(2)
Randy Jones 56 000(3)
Pekka Rinne 50 000(2)
Vernon Fiddler 50 000(3)
Mikhail Grabovsky 50 000(1)
Sheldon Brookbank 46 000(1)
Jerred Smithson 45 000(4)
Robert Schnabel 45 000(1)
Oskars Bartulis 45 000(4)
Antonio DelRio 30 000(4)




Columbus

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$149 584 336
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 638 000
Farm Payroll$317 500
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$527 936
Projected Expenses$29 564 400
Projected Balance-$179 148 736

Salary Commitment

Year: 8$36 955 500
Year: 9$30 202 500
Year: 10$21 562 500
Year: 11$12 800 000

Pro Payroll

Dick Tarnstrom 3 750 000(3)
Jean-Pierre Dumont 3 450 000(4)
Cam Ward 3 100 000(4)
Lubomir Visnovsky 2 500 000(4)
Ryan Malone 2 500 000(2)
Michal Handzus 2 100 000(2)
Steve Bernier 1 750 000(2)
Jordan Leopold 1 700 000(1)
Derrick Brassard 1 600 000(3)
Fernando Pisani 1 400 000(3)
Nicklas Backstrom 1 350 000(4)
Sean Avery 1 333 000(1)
Danny Fritsche 1 250 000(2)
Tuomas Pihlman 1 250 000(4)
Jaroslav Balastik 1 150 000(4)
Juraj Mikus 1 100 000(1)
Aaron Johnson 1 100 000(1)
Sebastien Caron 990 000(3)
Manny Malhotra 900 000(2)
Kristopher Letang 875 000(3)
Duvie Westcott 600 000(1)
Ole-Kristian Tollefsen550 000(1)
Olivier Michaud 340 000(1)


Farm Payroll

Michael Rupp 97 500(3)
Brad Marchand 90 000(2)
Geoff Platt 50 000(2)
Marc Methot 50 000(3)
Eric Godard 30 000(1)




Chicago

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$142 997 794
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 535 000
Farm Payroll$1 148 400
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$624 049
Projected Expenses$34 946 720
Projected Balance-$177 944 514

Salary Commitment

Year: 8$45 683 400
Year: 9$38 773 500
Year: 10$27 727 500
Year: 11$8 053 000

Pro Payroll

Simon Gagne 5 750 000(2)
Joffrey Lupul 5 600 000(3)
Shawn Horcoff 4 900 000(4)
Vesa Toskala 3 500 000(2)
Colin White 2 500 000(3)
Matt Carle 2 500 000(1)
Derian Hatcher 2 000 000(3)
Tyler Arnason 1 750 000(1)
Martins Karsums 1 500 000(1)
Patrick Eaves 1 500 000(3)
Mike Blunden 1 500 000(2)
Ryan Withney 1 475 000(4)
Paul Martin 1 400 000(3)
Niklas Bergfors 1 350 000(3)
Tim Thomas 1 300 000(3)
Kyle Turris 1 250 000(4)
Milan Laval 1 000 000(3)
Trevor Linden 900 000(3)
Patrick Sharp 560 000(3)
Dustin Byfuglien 500 000(3)
Karel Hromas 500 000(1)
Adam Pineault 450 000(1)
Kyle Quincey 430 000(3)
Andy Rogers 420 000(3)


Farm Payroll

Ian Laperriere 120 000(2)
Jocelyn Thibault 100 000(4)
Cory Sarich 90 000(4)
Duncan Keith 90 000(1)
Matthew Barnaby 90 000(4)
Brad Ference 82 500(4)
Michael Leighton 80 000(3)
Igor Radulov 71 000(2)
Garth Murray 69 500(3)
Craig MacDonald 65 500(4)
Mikael Holmqvist 65 000(3)
Brandon Bochenski 64 900(1)
Colin Fraser 55 000(1)
Tomas Pock 55 000(2)
Brett MacLean 50 000(2)




Colorado

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$168 702 191
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 415 500
Farm Payroll$853 000
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$689 550
Projected Expenses$38 614 800
Projected Balance-$207 316 991

Salary Commitment

Year: 8$48 268 500
Year: 9$35 549 500
Year: 10$27 013 500
Year: 11$10 365 500

Pro Payroll

Pavel Kubina 5 382 500(3)
Marc Savard 4 500 000(3)
Martin Erat 4 350 000(2)
Derek Morris 3 900 000(4)
David Aebischer 3 333 000(4)
Shea Weber 3 150 000(3)
Wojtek Wolski 3 000 000(1)
Alexander Auld 2 900 000(1)
Brent Burns 2 750 000(1)
Michael Ryder 2 500 000(2)
Igor Grigorenko 1 500 000(4)
Vernon Cage 1 500 000(1)
Matthew Lombardi 1 400 000(1)
Blake Geoffrion 1 200 000(3)
Perttu Lindgren 1 200 000(2)
Bryan Allen 1 200 000(4)
Riley Holzapfel 1 000 000(3)
Brent Seabrook 890 000(1)
Marek Svatos 560 000(3)
Matt D'Agostini 300 000(4)
Ian White 300 000(3)
Denis Parshin 300 000(2)
Pavel Stratos 300 000(3)


Farm Payroll

Matt Cullen 170 000(3)
Kyle Cumiskey 100 000(1)
Alexandre Picard (D) 85 500(3)
Alexei Semenov 70 000(2)
Brett Sterling 70 000(4)
Tyler Weiman 69 000(1)
Alexander Burtulin 65 000(1)
Oleg Saprykin 62 500(4)
Brett McLean 60 000(2)
Scott Clemmensen 56 000(2)
Jeff Woywitka 45 000(1)




Vancouver

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$175 731 346
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 805 560
Farm Payroll$1 032 734
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$654 833
Projected Expenses$36 670 635
Projected Balance-$212 401 981

Salary Commitment

Year: 8$45 838 294
Year: 9$33 524 827
Year: 10$24 319 827
Year: 11$14 421 249

Pro Payroll

Brad Richards 5 500 000(1)
John Madden 5 500 000(2)
Jonathan Cheechoo 4 000 000(4)
Daniel Sedin 3 500 000(4)
Henrik Sedin 3 000 000(4)
Trent Hunter 2 500 000(3)
Kim Johnsson 2 000 000(3)
Karel Rachunek 2 000 000(1)
Marc-Andre Fleury 2 000 000(3)
Anton Volchenkov 1 950 000(1)
Ruslan Salei 1 500 000(3)
Doug O'Brien 1 500 000(2)
Stanislav Chistov 1 500 000(1)
Juraj Kolnik 1 500 000(4)
Jiri Fischer 1 150 000(1)
Raffi Torres 1 000 000(4)
Tyler Sexsmith 1 000 000(3)
Jack Johnson 800 000(2)
Ilya Zubov 750 000(3)
Marie Kempe 600 000(2)
Julien Ellis 555 560(4)
Scott Thornton 500 000(4)
Tommi Santala 500 000(2)


Farm Payroll

Maxim Goncharov 90 000(4)
Mason Raymond 85 000(1)
Mike S. Brown 80 000(4)
Wallen Burns 80 000(4)
Brandon Yip 75 000(2)
Jason King 70 000(2)
Yannick Lehoux 70 000(4)
Alexandre Burrows 60 000(3)
Scott Young 60 000(2)
Prestin Ryan 55 578(3)
Enver Lisin 50 000(1)
Jesse Schultz 50 000(2)
Cory Schneider 50 000(2)
Tyler Bouck 45 689(4)
Brad Moran 45 467(1)
Alexander Edler 33 000(3)
Jannik Hansen 33 000(1)




Calgary

Arena
Capacity18 654
Ticket Price$50,00


Income

Current Funds-$161 584 703
Home Games Remaining28
Avg. Attendance14 028
Avg. Revenue/Game$420 853
Projected Revenue$11 783 884

Expenses

Pro Payroll$45 310 001
Farm Payroll$1 293 555
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$665 765
Projected Expenses$37 282 845
Projected Balance-$187 083 664

Salary Commitment

Year: 8$46 603 556
Year: 9$38 975 556
Year: 10$30 970 556
Year: 11$14 235 001

Pro Payroll

Evgeni Nabokov 5 500 000(1)
Jarome Iginla 5 000 000(3)
Martin Havlat 4 500 000(4)
Dion Phaneuf 4 000 000(3)
Pavel Datsyuk 4 000 000(3)
Sheldon Souray 3 950 000(2)
Marco Sturm 2 000 000(4)
Luc Bourdon 1 850 000(4)
Micheal Grabner 1 800 000(3)
Joe Ryan 1 800 000(2)
Jamie Lundmark 1 700 000(4)
James Van Riemsdyk 1 500 000(3)
Karl Alzner 1 200 001(4)
Matthew Stajan 1 000 000(1)
Chuck Kobasew 1 000 000(4)
R.J. Umberger 850 000(2)
Chris Neil 850 000(4)
Kevin Klein 750 000(1)
Trevor Cann 710 000(2)
Grant Lewis 450 000(4)
Kris Chucko 450 000(2)
Daniel Ryder 450 000(4)


Farm Payroll

Alexei Emelin 120 000(4)
Marc-Antoine Pouliot 100 000(3)
Philippe Sauve 95 000(1)
Mikko Koivu 90 000(3)
Andrei Zyuzin 85 000(2)
Nils Ekman 85 000(2)
Andreas Thuresson 75 000(2)
Daniel Cleary 75 000(4)
Dustin Brown 70 000(1)
Mark Streit 70 000(3)
Steve Begin 70 000(3)
Pavel Vorobiev 64 000(1)
Brent Krahn 60 000(1)
Aaron Downey 55 555(3)
Bobby Hughes 50 000(3)
Andrew Peters 45 000(1)
Johan Ryno 44 000(1)
David Van Der Gulik 40 000(4)




Edmonton

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$173 990 349
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$45 725 000
Farm Payroll$75 500
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$654 293
Projected Expenses$36 640 400
Projected Balance-$210 630 749

Salary Commitment

Year: 8$45 800 500
Year: 9$32 650 500
Year: 10$19 450 500
Year: 11$10 700 000

Pro Payroll

Patrik Elias 5 000 000(4)
Markus Naslund 5 000 000(2)
Bryan McCabe 4 000 000(1)
Zdeno Chara 4 000 000(4)
Pavol Demitra 4 000 000(2)
Mike Comrie 3 250 000(3)
Ilja Bryzgalov 3 000 000(1)
Kyle Mclaren 2 000 000(1)
Anze Kopitar 2 000 000(3)
Tomas Plekanec 1 850 000(1)
Hannu Toivonen 1 850 000(1)
Dustin Penner 1 450 000(2)
Tony Amonte 1 250 000(2)
Andrew Conboy 850 000(2)
Bob Sanguinetti 800 000(4)
Radim Ostrcil 750 000(3)
Lukas Kaspar 750 000(3)
Cal O'reilly 650 000(2)
Matt Greene 575 000(3)
Alexander Polushin 450 000(3)
Mitch Poilz 450 000(1)
Matt Smaby 450 000(4)
Chris Stewart 450 000(3)
Brad Winchester 450 000(3)
Glenn Fisher 450 000(4)


Farm Payroll

Patrick Murphy 45 500(3)
Alexei Mikhnov 30 000(3)




Minnesota

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$162 333 201
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 240 000
Farm Payroll$370 267
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$623 004
Projected Expenses$34 888 214
Projected Balance-$197 221 415

Salary Commitment

Year: 8$43 610 267
Year: 9$29 728 500
Year: 10$19 278 500
Year: 11$11 280 000

Pro Payroll

Todd Bertuzzi 5 000 000(1)
Peter Bondra 4 000 000(2)
Adam Foote 3 500 000(4)
Chris Phillips 3 000 000(1)
Shane Doan 3 000 000(4)
Tuomo Ruutu 3 000 000(2)
Michael Peca 3 000 000(3)
Marc Denis 2 900 000(1)
Danil Markov 2 000 000(1)
Joe Corvo 1 890 000(3)
Roman Voloshenko 1 500 000(4)
Martin Skoula 1 450 000(3)
Josh Harding 1 200 000(4)
Pierre Dagenais 1 000 000(2)
Olivier Pelletier 1 000 000(2)
Pascal Dupuis 1 000 000(4)
Ryan Stoa 1 000 000(4)
Branko Radivojevic 850 000(1)
Colby Armstrong 850 000(2)
Matt Foy 600 000(2)
Andrew Cogliano 600 000(3)
Daniel Rahimi 450 000(3)
Clayton Stoner 450 000(3)


Farm Payroll

Stephane Veilleux 91 000(3)
Nolan Baumgartner 80 000(4)
Eric Chouinard 75 000(1)
Kip Brennan 67 500(3)
Niklas Backstrom 56 767(1)




LosAngeles

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$167 483 671
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 300 000
Farm Payroll$570 161
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$683 859
Projected Expenses$38 296 129
Projected Balance-$205 779 800

Salary Commitment

Year: 8$51 870 161
Year: 9$32 444 717
Year: 10$24 734 667
Year: 11$9 054 667

Pro Payroll

Tomas Vokoun 5 200 000(1)
Joe Sakic 5 000 000(1)
Fredrik Modin 4 500 000(2)
Patrick Marleau 4 000 000(4)
Kyle Calder 4 000 000(1)
Aleksey Morozov 3 700 000(1)
Erik Cole 3 400 000(4)
Brendan Shanahan 3 250 000(3)
Brendan Bell 2 800 000(3)
Mathieu Garon 2 210 000(2)
Brent Sopel 2 200 000(3)
Alyn Mccauley 1 800 000(3)
Ryan O'Marra 1 750 000(3)
Andrew Ference 1 250 000(4)
Paul Ranger 900 000(2)
Andrej Meszaros 890 000(3)
TJ Fast 800 000(3)
Petr Kanko 800 000(1)
Brian Boyle 760 000(3)
Richard Petiot 730 000(3)
Sergei Korostin 700 000(3)
George Parros 660 000(1)


Farm Payroll

Sami Salo 350 000(4)
Kevin Dallman 65 444(1)
Mike Weaver 55 000(2)
Tim Jackman 54 667(4)
Tom Kostopoulos 45 050(2)




San Jose

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$171 843 704
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 530 000
Farm Payroll$1 174 988
Prospect Fees$0 000
Coach$261 000
Games Remaining56
Total Game Expenses$713 800
Projected Expenses$39 972 790
Projected Balance-$211 816 494

Salary Commitment

Year: 8$49 704 988
Year: 9$44 192 044
Year: 10$27 560 044
Year: 11$13 657 500

Pro Payroll

Justin Williams 5 200 000(3)
Nikolai Khabibulin 5 000 000(4)
Adrian Aucoin 4 500 000(4)
Brenden Morrow 3 750 000(3)
Roman Hamrlik 3 000 000(2)
Jarret Stoll 2 900 000(4)
Ryan Suter 2 750 000(1)
Mattias Ohlund 2 250 000(2)
Philippe Boucher 2 200 000(2)
Kristian Huselius 2 200 000(2)
Jason Williams 2 000 000(3)
Richard Zednik 1 750 000(3)
Mark Bell 1 500 000(2)
Jordan Staal 1 500 000(2)
Steve Eminger 1 400 000(2)
Cam Barker 1 230 000(1)
Antero Niittymaki 1 200 000(2)
Oleg Kvasha 1 200 000(2)
Owen Nolan 1 100 000(1)
Alex Bourret 1 000 000(3)
Brian Sutherby 900 000(4)


Farm Payroll

Marc-Edouard Vlasic 125 000(1)
Sam Pollish 100 000(4)
Tommy Sestito 92 500(3)
Corey Locke 90 000(1)
Wes O'neill 90 000(1)
Taylor Pyatt 85 000(2)
Marcel Goc 82 500(1)
Garrett Stafford 80 000(4)
Mark Smith 67 000(2)
Igor Mirnov 65 000(4)
Nolan Shaeffer 62 500(4)
Pat Rissmiller 55 544(3)
Scott Parker 54 500(3)
Jim Fahey 50 000(4)
Doug Murray 45 444(1)
Buddy Latch 30 000(2)




Anaheim

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$173 971 748
Home Games Remaining29
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$51 635 000
Farm Payroll$1 224 000
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$755 129
Projected Expenses$42 287 200
Projected Balance-$216 258 948

Salary Commitment

Year: 8$52 859 000
Year: 9$40 899 000
Year: 10$23 480 500
Year: 11$15 497 500

Pro Payroll

Nicklas Lidstrom 6 900 000(2)
Olli Jokinen 6 250 000(4)
Rick Nash 5 100 000(1)
Maxim Afinogenov 5 000 000(2)
Kimmo Timonen 4 250 000(4)
Benoit Pouliot 4 000 000(1)
Cristobal Huet 3 050 000(3)
Brian Campbell 2 200 000(3)
Chris Higgins 2 000 000(2)
Andrei Kostitsyn 1 825 000(4)
Evgeny Artyukhin 1 750 000(3)
Bryan Little 1 750 000(1)
Lukas Krajicek 1 750 000(4)
Scottie Upshall 1 500 000(2)
Brendan Mikkelson 1 100 000(2)
Wayne Primeau 900 000(4)
Yann Danis 610 000(2)
Aaron Rome 550 000(1)
David Fischer 500 000(3)
Maxim Lapierre 350 000(1)
Bobby Bolt 300 000(4)


Farm Payroll

Sami Kapanen 200 000(3)
Eric Perrin 140 000(4)
Kelly Guard 133 000(2)
Max Power 82 500(4)
Melki Lecithin 80 000(1)
Andy Delmore 80 000(3)
Steve Downie 70 000(1)
Bjorn Melin 63 000(3)
Johan Tereghozin 60 000(3)
Bruno St-Jacques 60 000(1)
Danny Bois 50 500(2)
Joe Dipenta 50 000(2)
Todd Fedoruk 45 000(3)
Lawrence Nycholat 45 000(2)
Nathan Marsters 35 000(3)
Lance Ward 30 000(2)




Dallas

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$150 374 815
Home Games Remaining28
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 120 000
Farm Payroll$709 500
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$583 279
Projected Expenses$32 663 600
Projected Balance-$183 038 415

Salary Commitment

Year: 8$40 829 500
Year: 9$34 614 500
Year: 10$18 499 500
Year: 11$5 330 556

Pro Payroll

Marty Turco 6 000 000(3)
Sergei Zubov 4 300 000(2)
Alexei Kovalev 3 500 000(2)
Michael Nylander 3 000 000(2)
Teemu Selanne 3 000 000(3)
Mike York 2 200 000(3)
Martin Straka 2 000 000(1)
Niklas Hagman 2 000 000(2)
Curtis Brown 1 750 000(2)
Martin Hanzal 1 500 000(1)
Claude Giroux 1 500 000(4)
Garnet Exelby 1 400 000(2)
Anton Babchuk 1 200 000(4)
Keaton Ellerby 1 100 000(1)
Stephane Robidas 1 100 000(4)
Denis Grebeshkov 1 000 000(4)
Jonathan Bernier 1 000 000(3)
Mario Scalzo Jr 850 000(1)
Steve Ott 720 000(3)
Jaroslav Svoboda 600 000(1)
Johan Fransson 400 000(4)


Farm Payroll

Mike Smith 110 000(1)
David Skokan 85 000(2)
John Erskine 80 000(2)
Jassen Cullimore 80 000(3)
James Neal 65 556(4)
Nikita Alexeev 65 000(4)
Gino Guyer 58 500(3)
Antti Miettinen 56 000(3)
Junior Lessard 55 000(1)
Dan Ellis 54 444(3)




Phoenix

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$169 880 152
Home Games Remaining29
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 182 000
Farm Payroll$742 000
Prospect Fees$0 000
Coach$0 000
Games Remaining56
Total Game Expenses$698 914
Projected Expenses$39 139 200
Projected Balance-$209 019 352

Salary Commitment

Year: 8$48 924 000
Year: 9$42 569 000
Year: 10$27 422 000
Year: 11$18 680 000

Pro Payroll

Saku Koivu 4 652 000(2)
Ladislav Nagy 4 600 000(4)
Brendan Morrison 4 000 000(4)
Marek Zidlicky 4 000 000(1)
Eric Brewer 3 900 000(3)
Nik Antropov 3 750 000(2)
Nicholas Boynton 3 500 000(2)
Robert Lang 3 000 000(4)
Manny Fernandez 2 600 000(4)
Bryan Berard 2 200 000(4)
Dainius Zubrus 2 100 000(2)
Dennis Seidenberg 1 200 000(4)
Alexander Svitov 1 175 000(3)
Adam Hall 1 175 000(1)
Petr Budaj 1 150 000(3)
Blake Comeau 1 000 000(2)
Jan Hlavac 1 000 000(3)
David Hale 800 000(4)
Milan Bartovic 695 000(3)
James Sheppard 660 000(1)
Matt Jones 625 000(3)
Keith Yandle 400 000(1)


Farm Payroll

Shean Donovan 160 000(4)
Mark Owuya 120 000(4)
Ivan Novoseltsev 75 000(2)
Matthew Spiller 70 000(2)
Viktor Kekemov 69 000(3)
Boyd Devereaux 68 000(3)
Kevin Porter 60 000(3)
Nichlas Torp 60 000(1)
Steven Goertzen 60 000(1)