Financial Report

(As of mardi, sept 11 2007)

New Jersey

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$134 995 661

Expenses

Pro Payroll$44 535 000
Farm Payroll$1 616 045
Prospect Fees$0 000
Coach$0 000
Games Remaining78
Total Game Expenses$562 818
Projected Expenses$43 899 775
Projected Balance-$178 895 436

Salary Commitment

Year: 8$46 151 045
Year: 9$37 445 545
Year: 10$7 067 589
Year: 11$2 400 000

Pro Payroll

Jaromir Jagr 7 800 000(2)
Alexei Yashin 6 200 000(2)
Kari Lethonen 3 500 000(3)
Evgeni Malkin 3 500 000(2)
David Legwand 2 850 000(2)
Scott Hannan 2 600 000(1)
Vitaly Vishnevsky 2 500 000(2)
Vyacheslav Kozlov 2 400 000(4)
Martin Rucinsky 2 400 000(1)
Sean Hill 1 750 000(2)
Rob Davison 1 600 000(2)
Willie Mitchell 1 100 000(3)
Mikael Tellqvist 1 000 000(2)
Mike Knuble 1 000 000(2)
Alexander Radulov 750 000(1)
Richie Regehr 750 000(2)
Jozef Balej 700 000(2)
Marcel Hossa 700 000(1)
Noah Welch 635 000(1)
Ondrej Fiala 500 000(1)
Michael Frolik 300 000(1)


Farm Payroll

Eric Lindros 410 000(2)
Chad Kilger 131 000(1)
Jan Hrdina 100 000(1)
Chris Kelly 92 500(2)
Darren McCarty 89 000(1)
Joel Bouchard 75 000(1)
Erik Rasmussen 72 500(1)
Cam Janssen 67 589(3)
Petr Vrana 63 500(1)
Tommy Albelin 60 000(1)
Andy Hedlund 60 000(2)
Brian McGrattan 60 000(2)
Barry Tallackson 55 500(1)
Frank Doyle 55 000(1)
Ian Cole 50 000(1)
Tomas Harant 45 456(2)
Darren Langdon 39 000(1)
Miroslav Gonevovish 30 000(1)
Denis Hamel 30 000(2)
Jamie Allison 30 000(2)




New York

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$116 804 682

Expenses

Pro Payroll$32 706 230
Farm Payroll$2 509 827
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$429 464
Projected Expenses$35 216 057
Projected Balance-$152 020 739

Salary Commitment

Year: 8$35 216 057
Year: 9$19 687 763
Year: 10$10 812 560
Year: 11$170 000

Pro Payroll

Miikka Kiprusoff 5 300 000(3)
Anson Carter 4 750 000(1)
Martin Straka 3 100 000(1)
Francis Bouillon 2 510 000(3)
Dwayne Roloson 2 500 000(1)
Todd White 2 030 000(2)
Peter Schaefer 1 910 000(2)
Jaroslav Spacek 1 675 000(1)
Jan Hlavac 1 000 000(1)
Brad Lukowich 950 000(3)
Rene Bourque 875 000(2)
Nigel Dawes 800 000(1)
Bruno Gervais 650 000(3)
Mark Staal 650 000(2)
Justin Papineau 650 000(2)
Nick Tarnasky 650 000(2)
Dominic Moore 600 000(1)
Danny Syvret 575 000(2)
Tony Salmelainen 565 560(3)
Robert Nilsson 555 670(2)
Cody Franson 410 000(2)


Farm Payroll

Jochen Hecht 325 000(3)
Alexei Zhitnik 320 000(1)
Darryl Sydor 210 000(1)
Ethan Moreau 205 000(2)
Sean O'Donnell 190 000(1)
Mike Grier 140 000(2)
Niklas Bergfors 135 000(3)
Al Montoya 110 000(2)
Radek Dvorak 100 000(4)
Andy Hilbert 71 000(1)
Jason Ward 70 000(4)
Bobby Sanguinetti 70 000(1)
Blair Betts 64 533(2)
Ryan Hollweg 62 000(3)
Fedor Tyutin 60 000(1)
Jarkko Immonen 60 000(3)
Gerald Coleman 56 544(1)
Martin Richter 50 000(2)
Colton Orr 46 000(1)
Jeff MacMillan 45 000(3)
Jed Ortmeyer 40 600(1)
Greg Moore 40 000(3)
Lauri Korpikowski 34 000(1)
Carlo Colaiacovo 5 150(1)




NYI

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$119 777 368

Expenses

Pro Payroll$37 356 670
Farm Payroll$603 066
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$462 924
Projected Expenses$37 959 736
Projected Balance-$157 737 104

Salary Commitment

Year: 8$37 959 736
Year: 9$18 141 670
Year: 10$5 985 000
Year: 11$4 485 000

Pro Payroll

Jason Allison 6 000 000(1)
Jay Mckee 4 000 000(2)
Alexander Frolov 2 750 000(1)
Matt Cooke 2 750 000(4)
Dan Hamhuis 2 700 000(1)
Rick Dipietro 2 200 000(1)
Olaf Kolzig 2 100 000(2)
Keith Ballard 1 735 000(4)
Gilbert Brule 1 650 000(2)
Andrew Ladd 1 600 000(2)
Jordan Tootoo 1 555 000(1)
Mark Eaton 1 500 000(3)
Alexandre Daigle 1 200 000(2)
Patrick Kane 900 000(1)
Alexei Cherepanov 900 000(1)
Jeff Jillson 880 000(1)
Wes Walz 800 000(1)
Christopher Bourque 780 000(2)
Michel Ouellet 600 000(1)
Kevin Bieksa 456 670(2)
Kirill Rytisov 300 000(2)


Farm Payroll

Arron Asham 125 000(1)
Joakim Andersson 70 000(1)
Wade Dubielewicz 52 500(1)
Justin Mapletoft 50 000(1)
Alexander Khavanov 50 000(1)
Steve Regier 50 000(1)
Petteri Nokelainen 47 600(1)
Ryan Clowe 45 466(1)
Sean Bergenheim 42 500(1)
Thomas Greiss 40 000(2)
Teemu Melloni 30 000(2)




Pittsburgh

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$115 975 799

Expenses

Pro Payroll$46 841 640
Farm Payroll$703 100
Prospect Fees$0 000
Coach$0 000
Games Remaining65
Total Game Expenses$579 814
Projected Expenses$37 687 904
Projected Balance-$153 663 703

Salary Commitment

Year: 8$47 544 740
Year: 9$25 702 360
Year: 10$9 249 500
Year: 11$7 591 000

Pro Payroll

Mike Modano 7 500 000(4)
Vincent Lecavalier 7 100 000(1)
Martin StLouis 5 200 000(2)
Alex Tanguay 5 000 000(1)
Daniel Sedin 3 575 000(1)
Marc-Andre Fleury 2 320 000(2)
Mark Recchi 2 200 000(2)
Jeff Halpern 2 150 000(2)
Karel Rachunek 1 850 000(1)
Christian Ehrhoff 1 400 000(2)
Nils Ekman 1 300 000(1)
Chris Chelios 1 000 000(2)
Maxime Talbot 995 000(3)
Brooks Orpik 800 000(2)
Tom Preissing 798 780(1)
Josh Gorges 780 000(2)
Niclas Lucenius 700 000(1)
Johan Klum 700 000(1)
Trent Whitfield 600 000(3)
Josef Melichar 525 000(1)
Jani Rita 347 860(2)


Farm Payroll

Ryan Stone 91 000(4)
Erik Christenson 82 500(2)
Alex Goligoski 70 000(1)
Maxim Kondratiev 65 000(2)
Jonathan Filewich 63 500(3)
Eric Nystrom 62 500(2)
Kris Russel 50 100(1)
David Bolland 45 000(2)
Oskar Osala 43 000(1)
Lauri Tukonen 37 500(1)
Konstantin Pushkarev 33 000(1)
Jean-Philippe Paquet 30 000(1)
Bobby Goepfert 30 000(1)




Boston

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$102 852 787

Expenses

Pro Payroll$46 045 550
Farm Payroll$330 900
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$565 566
Projected Expenses$46 376 450
Projected Balance-$149 229 237

Salary Commitment

Year: 8$46 376 450
Year: 9$39 100 000
Year: 10$22 400 000
Year: 11$15 150 000

Pro Payroll

Wade Redden 6 500 000(4)
Scott Gomez 5 900 000(5)
Paul Kariya 4 000 000(2)
Nathan Horton 3 700 000(3)
Erik Johnson 3 000 000(3)
Nick Schultz 2 750 000(4)
Martin Biron 2 700 000(2)
Jonathan Toews 2 700 000(2)
P.J. Axelsson 2 600 000(2)
David LeNeveu 2 100 000(2)
Bobby Ryan 2 000 000(2)
Teppo Numminen 1 500 000(1)
Radim Vrbata 900 000(1)
Yan Stastny 850 000(1)
Anthony Stewart 800 000(1)
Petr Kalus 750 000(1)
David Krejci 700 000(1)
Marcus Nilson 700 000(1)
Brett Lebda 550 000(2)
Brandon Reid 545 550(1)
Martin Samuelsson 500 000(3)
Pumpkin Karsi 300 000(1)


Farm Payroll

Petr Tenkrat 66 000(1)
Ben Walter 50 000(3)
Jay Leach 50 000(2)
Sergei Zinovjev 45 000(1)
Tuukka Rask 44 000(1)
Kris Versteeg 38 000(1)
Mark Stuart 37 900(1)




Ottawa

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$137 766 394

Expenses

Pro Payroll$47 465 000
Farm Payroll$1 009 367
Prospect Fees$0 000
Coach$0 000
Games Remaining71
Total Game Expenses$591 151
Projected Expenses$41 971 708
Projected Balance-$179 738 102

Salary Commitment

Year: 8$48 474 367
Year: 9$29 727 667
Year: 10$17 512 667
Year: 11$0 000

Pro Payroll

Chris Pronger 6 200 000(3)
Jason Spezza 5 500 000(3)
Dany Heatley 4 500 000(1)
Alexei Kovalev 4 500 000(1)
Kimmo Timonen 4 250 000(2)
Pierre-Marc Bouchard 3 400 000(3)
Henrik Zetterberg 3 400 000(2)
Maxim Afinogenov 3 000 000(1)
Rostislav Klesla 2 250 000(2)
Mike Cammalleri 1 900 000(3)
François Beauchemin 1 850 000(1)
Ray Emery 1 700 000(2)
Alexander Steen 1 500 000(1)
Peter Mueller 1 000 000(1)
Jussi Jokinen 455 000(1)
Brian Lee 450 000(1)
Devan Dubnyk 400 000(3)
Jiri Tlusty 310 000(1)
Boris Valabik 300 000(1)
Mikko Malafrika 300 000(1)
Marek Zagrapan 300 000(1)


Farm Payroll

Yanic Perreault 500 000(2)
Paul Stastny 80 000(1)
Mark Mitera 77 700(1)
Chris Neil 74 000(1)
Arttu Luttinen 67 667(3)
Alexander Bumagin 65 000(2)
Andrew Alberts 50 000(1)
Brett Clouthier 50 000(2)
Jordan Parise 45 000(3)




Montreal

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$136 498 767

Expenses

Pro Payroll$46 985 000
Farm Payroll$1 068 500
Prospect Fees$0 000
Coach$0 000
Games Remaining58
Total Game Expenses$586 018
Projected Expenses$33 989 061
Projected Balance-$170 487 828

Salary Commitment

Year: 8$48 053 500
Year: 9$32 022 500
Year: 10$18 207 500
Year: 11$4 257 500

Pro Payroll

Ilya Kovalchuk 5 000 000(1)
Patrice Bergeron 4 250 000(3)
Eric Staal 4 000 000(1)
Ales Hemsky 4 000 000(4)
Robyn Regehr 3 725 000(2)
Andrei Markov 3 200 000(3)
Henrik Lundqvist 3 150 000(3)
Jay Bouwmeester 3 000 000(2)
Nikolai Zherdev 2 600 000(2)
Michal Rozsival 2 500 000(3)
Thomas Vanek 2 000 000(2)
Petr Prucha 2 000 000(1)
Tim Connolly 1 900 000(2)
Joni Pitkanen 1 400 000(1)
Mike Komisarek 1 000 000(1)
Rob Schremp 850 000(3)
Chris Higgins 800 000(1)
Ryan Getzlaf 800 000(1)
Milan Michalek 475 000(1)
Carey Price 335 000(2)


Farm Payroll

Martin Gerber 170 000(1)
Alexei Ponikarovsky 88 000(1)
Chris Kunitz 80 000(4)
Kyle Okposo 80 000(1)
Ty Wishart 80 000(2)
Kyle Chipchura 80 000(2)
Jaroslav Halak 80 000(1)
Brett Sutter 78 000(1)
Christoph Schubert 72 500(4)
Martin Prusek 60 000(4)
Travis Moen 50 000(2)
Sergei Kostitsyn 45 000(2)
Jonathan Ferland 45 000(4)
Riku Misseau 30 000(1)
Julien Cappers 30 000(1)




Buffalo

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$116 686 392

Expenses

Pro Payroll$39 935 555
Farm Payroll$1 330 050
Prospect Fees$0 000
Coach$0 000
Games Remaining75
Total Game Expenses$503 239
Projected Expenses$37 742 931
Projected Balance-$154 429 323

Salary Commitment

Year: 8$41 265 605
Year: 9$20 172 550
Year: 10$2 857 550
Year: 11$570 000

Pro Payroll

Joe Thornton 7 000 000(1)
Marian Gaborik 6 330 000(2)
Roberto Luongo 6 000 000(1)
Jonathan Cheechoo 4 800 000(2)
Mike VanRyn 2 300 000(1)
Antoine Vermette 2 100 000(2)
Mattias Norstrom 2 000 000(3)
Marc-Andre Bergeron 1 200 000(1)
Ryan Kesler 1 000 000(2)
Marek Shwarz 950 000(1)
Chad Larose 920 000(2)
Brad Boyes 890 000(2)
Tommy Cross 800 000(1)
Lars Eller 800 000(1)
Jack Johnson 750 000(2)
Aaron Downey 555 555(1)
Chris Summers 320 000(1)
Artem Anisimov 320 000(2)
Jay Glass 300 000(1)
Yan Krleza 300 000(1)
Kyle Kevenssen 300 000(1)


Farm Payroll

Harrison Reed 90 000(3)
Paul Gaustad 75 000(3)
Michael Funk 75 000(2)
Marc-Andre Gragnani 75 000(2)
Ivan Majesky 75 000(4)
Ronald Petrovicky 75 000(4)
Matt Johnson 75 000(5)
Niko Kapanen 75 000(4)
Tomas Zaborsky 70 000(1)
Daniel Paille 70 000(1)
Trevor Letowski 70 000(4)
Andreas Lilja 70 000(4)
Per Ledin 70 000(4)
Dan Bertram 62 550(3)
Adam Mair 60 000(5)
Andrew Peters 60 000(1)
Adam Dennis 60 000(3)
Adam Mcquaid 55 000(2)
Chris Thoburn 37 500(1)
Milan Lucic 30 000(1)




Toronto

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$128 159 366

Expenses

Pro Payroll$39 648 900
Farm Payroll$1 601 155
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$503 049
Projected Expenses$41 250 055
Projected Balance-$169 409 421

Salary Commitment

Year: 8$41 250 055
Year: 9$23 060 000
Year: 10$13 181 000
Year: 11$740 000

Pro Payroll

Sergei Fedorov 5 800 000(1)
Daymond Langkow 3 900 000(3)
Mathieu Schneider 3 100 000(3)
Rod Brind'Amour 3 000 000(3)
Mathieu Dandenault 3 000 000(2)
Steve Sullivan 2 700 000(2)
Janne Niinimaa 2 700 000(1)
Tomas Holmstrom 2 250 000(2)
Jason Blake 2 000 000(1)
Manny Legace 1 900 000(1)
Jason Chimera 1 000 000(1)
Raffi Torres 1 000 000(3)
Karl Alzner 950 000(1)
Martin Lapointe 950 000(3)
Andre Roy 900 000(2)
Ryan O'Marra 900 000(1)
Andy Greene 700 000(2)
Jeremy Williams 660 000(4)
Justin Pogge 650 000(1)
Luc Bourdon 454 670(1)
Tom Fritsche 300 000(1)
Alexandre Picard 300 000(1)
Brendan Bell 300 000(1)
Cody McCormick 234 230(1)


Farm Payroll

Geoff Sanderson 240 000(3)
Radek Bonk 200 000(1)
Samuel Pahlsson 100 000(2)
Kurt Sauer 95 000(2)
Jean Philippe Coté 95 000(1)
Riku Hahl 90 000(1)
Pierre Turgeon 90 000(2)
Karel Pilar 80 000(4)
Maxim Kuznetsov 80 000(1)
Colton Gillies 75 000(1)
Marc Chouinard 75 000(3)
Ron Hainsey 70 000(3)
John Pohl 56 000(3)
Ken Klee 55 500(1)
Andy Wozniewsky 50 000(3)
J-S Aubin 45 655(1)
Semen Varlamov 44 000(2)
Ilya Zubov 30 000(1)
Drew Jones 30 000(1)




Atlanta

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$129 131 105

Expenses

Pro Payroll$44 040 000
Farm Payroll$1 259 700
Prospect Fees$0 000
Coach$0 000
Games Remaining77
Total Game Expenses$552 435
Projected Expenses$42 537 523
Projected Balance-$171 668 628

Salary Commitment

Year: 8$45 299 700
Year: 9$36 185 000
Year: 10$26 475 000
Year: 11$17 000 000

Pro Payroll

Evgeni Nabokov 6 200 000(5)
Marian Hossa 6 000 000(1)
Tomas Kaberle 4 200 000(5)
Vaclav Prospal 4 000 000(4)
Bill Guerin 3 600 000(2)
Steve Rucchin 3 500 000(3)
Greg DeVries 2 600 000(3)
Rhett Warrener 2 600 000(4)
Corey Perry 1 800 000(2)
Dmitri Kalinin 1 750 000(2)
Richard Park 1 600 000(3)
Patrik Stefan 1 400 000(2)
Ales Kotalik 950 000(1)
Kurtis Foster 775 000(3)
Vojtech Polak 760 000(3)
John-Michael Liles 750 000(1)
Mark Popovic 600 000(2)
Timofei Shishkanov 355 000(1)
Ondrej Pavelec 300 000(1)
Joe Ryan 300 000(1)


Farm Payroll

Curtis Joseph 270 000(2)
Steve Mccarthy 100 000(2)
Tomas Kloucek 100 000(1)
Mattias Weinhandl 90 000(3)
Jonathan Sim 90 000(2)
Mickeal Garnett 88 000(1)
Logan Couture 82 500(1)
Derek Boogaard 80 000(3)
Brad Richardson 70 000(3)
Andrei Zubarev 70 000(1)
Brad Larsen 70 000(2)
Eric Boulton 48 200(1)
Shane Hnidy 45 000(1)
Grant Lewis 30 000(2)
Aleksander Suglobov 26 000(1)




Tampa Bay

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$119 502 492

Expenses

Pro Payroll$38 348 100
Farm Payroll$454 488
Prospect Fees$0 000
Coach$261 000
Games Remaining72
Total Game Expenses$476 385
Projected Expenses$34 299 736
Projected Balance-$153 802 228

Salary Commitment

Year: 8$38 802 588
Year: 9$28 078 033
Year: 10$16 680 533
Year: 11$7 556 533

Pro Payroll

Ed Jovanovski 6 500 000(3)
Rob Blake 6 000 000(1)
Scott Niedermayer 6 000 000(2)
Sheldon Souray 4 000 000(4)
Pascal Leclaire 3 500 000(4)
Mike Ribeiro 2 500 000(3)
Guillaume Latendresse 1 200 000(2)
Phil Kessel 1 100 000(2)
Dustin Boyd 1 100 000(2)
Pierre Dagenais 800 000(1)
Maxime Tanguay 700 000(1)
Ivan Vishnevskiy 700 000(1)
Mathieu Roy 650 000(2)
Stanislav Lascek 600 000(2)
Mike Grenzy 560 000(2)
Jeff Drouin-Deslaurier544 440(1)
Olivier Latendresse 454 660(1)
Scottie Upshall 439 000(1)
Jeff Desjardins 400 000(1)
Jesse O'Rilley 300 000(1)
Radek Smolenak 300 000(1)


Farm Payroll

Dimitry Afanasenkov 80 000(2)
Nolan Pratt 79 000(3)
Johan Holmqvist 60 000(2)
Norm Milley 56 533(4)
Doug Janik 56 455(1)
Ryan Craig 47 500(2)
Jesse Joensuu 45 000(3)
Codey Burki 30 000(1)




Florida

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$112 193 218

Expenses

Pro Payroll$40 330 500
Farm Payroll$698 550
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$500 354
Projected Expenses$41 029 050
Projected Balance-$153 222 268

Salary Commitment

Year: 8$41 029 050
Year: 9$19 623 500
Year: 10$5 837 500
Year: 11$5 087 500

Pro Payroll

Daniel Alfredsson 5 400 000(1)
Milan Hejduk 5 000 000(4)
Brian Leetch 4 000 000(1)
Jason Smith 4 000 000(2)
Brad Stuart 3 250 000(2)
Filip Kuba 3 000 000(1)
Cory Stillman 2 500 000(2)
Rostislav Olesz 1 600 000(2)
Chris Gratton 1 500 000(1)
Scott Hartnell 1 305 500(1)
Kirill Koltsov 1 200 000(2)
Denis Arkhipov 1 100 000(1)
Ed Belfour 1 000 000(1)
Angelo Esposito 900 000(1)
Steve Montador 850 000(1)
Jason Pominville 800 000(1)
Andy Sutton 750 000(3)
Denis Shvidki 600 000(1)
Branislav Mezei 525 000(2)
Roman Bashkirov 450 000(1)
Blake Wheeler 300 000(2)
Joey MacDonald 300 000(1)


Farm Payroll

Glen Wesley 200 050(1)
Mikhail Yakubov 91 000(2)
Craig Anderson 90 000(2)
Pavel Trnka 87 500(4)
Christian Berglund 70 000(2)
Michal Barinka 60 000(2)
Vaclav Nedorost 50 000(2)
Joel Kwiatkowski 50 000(2)




Carolina

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$122 345 189

Expenses

Pro Payroll$43 410 670
Farm Payroll$428 400
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$534 623
Projected Expenses$43 839 070
Projected Balance-$166 184 259

Salary Commitment

Year: 8$43 839 070
Year: 9$31 018 000
Year: 10$10 615 000
Year: 11$5 650 000

Pro Payroll

Brian Gionta 5 650 000(5)
Jose Theodore 5 500 000(1)
Patrice Brisebois 5 350 000(2)
Sidney Crosby 4 800 000(2)
Andy McDonald 3 500 000(2)
Scott Walker 2 500 000(3)
Ray Whitney 2 200 000(2)
Mike Rathje 2 200 000(1)
Henrik Tallinder 1 400 000(3)
Zbynek Michalek 1 200 000(2)
John LeClair 1 200 000(2)
Craig Adams 1 100 000(1)
Bret Hedican 1 050 000(1)
John Grahame 1 000 000(3)
Joe Nieuwendyk 900 000(2)
Trevor Linden 800 000(1)
Joe Barnes 750 000(2)
Mike Commodore 670 000(1)
Alexei Kaigorodov 666 670(1)
Ryan Bayda 443 000(2)
Derrick Jacobson 300 000(1)
Vince Bellissimo 231 000(1)


Farm Payroll

Casey Borer 70 000(1)
Andrew Hutchinson 65 000(3)
Jesse Boulerice 63 900(1)
Nate Hagemo 60 000(1)
Craig Kowalski 60 000(1)
Stephan Peat 60 000(2)
Kevin Estrada 42 500(1)
Justin Peters 7 000(1)




Washington

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$123 722 557

Expenses

Pro Payroll$43 136 230
Farm Payroll$1 192 857
Prospect Fees$0 000
Coach$0 000
Games Remaining76
Total Game Expenses$540 599
Projected Expenses$41 085 495
Projected Balance-$164 808 052

Salary Commitment

Year: 8$44 329 087
Year: 9$20 047 670
Year: 10$6 770 000
Year: 11$0 000

Pro Payroll

Daniel Briere 5 000 000(1)
Alexander Ovechkin 4 800 000(1)
Mike Johnson 4 100 000(2)
Miroslav Satan 4 000 000(2)
Ryan Miller 3 750 000(1)
Jeff O'Neill 3 000 000(3)
Paul Mara 3 000 000(1)
Brian Rolston 2 432 000(1)
Toni Lydman 1 900 000(2)
Mike Leclerc 1 900 000(2)
Brent Johnson 1 500 000(3)
Matt Pettinger 1 250 000(1)
Jaroslav Modry 1 200 000(3)
Keith Carney 800 000(3)
Braydon Coburn 700 000(1)
Freddy Meyer 600 000(1)
Mike Greene 576 670(2)
Tim Gleason 567 560(1)
Fredrik Sjostrom 560 000(1)
Jared Aulin 550 000(1)
Alexander Semin 500 000(1)
Brooks Laich 450 000(2)


Farm Payroll

Chris Clark 100 000(1)
Rico Fata 90 000(3)
Kris Beech 85 000(2)
Mathieu Biron 80 000(3)
Randy Robitaille 80 000(2)
Mike Egener 78 900(1)
Tomas Fleischmann 70 000(1)
Kevin Mashall 70 000(1)
Niclas Havelid 70 000(2)
Matt Bradley 60 000(1)
Ivan Ciernik 60 000(1)
Maxime Daigneault 60 000(3)
David Steckel 45 000(2)
Boyd Gordon 44 000(1)
Dennis Wideman 41 000(2)
Jakub Klepis 40 000(3)
Jeff Schultz 40 000(1)
Ty Cook 30 000(2)
Joe Finlay 25 500(1)
Eric Fehr 23 457(1)




Detroit

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$123 585 657

Expenses

Pro Payroll$40 356 106
Farm Payroll$451 778
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$497 657
Projected Expenses$40 807 884
Projected Balance-$164 393 541

Salary Commitment

Year: 8$40 807 884
Year: 9$23 325 556
Year: 10$12 030 000
Year: 11$0 000

Pro Payroll

Aleksey Morozov 5 000 000(2)
Fredrik Modin 4 500 000(2)
Pavel Datsyuk 3 750 000(1)
Mattias Ohlund 3 500 000(1)
Alexander Auld 2 900 000(3)
Keith Primeau 2 400 000(1)
Jiri Hudler 2 300 000(3)
Richard Jackman 2 200 000(3)
Kevin Weekes 1 800 000(3)
Juraj Kolnik 1 700 000(2)
Nicklas Kronwall 1 400 000(3)
Mikael Samuelsson 1 250 000(1)
Christian Backman 1 200 000(1)
Stephen Weiss 1 000 000(1)
Daniel Cleary 975 000(1)
Chris Osgood 900 000(1)
Valtteri Filppula 900 000(3)
Jason Williams 830 000(1)
Lukas Krajicek 666 666(1)
Jeff Tambellini 444 440(1)
Johan Ryno 440 000(3)
Keith Seabrook 300 000(1)


Farm Payroll

Trevor Cann 95 000(1)
Jimmy Howard 90 000(3)
Miroslav Blatak 70 000(1)
Johan Franzen 67 000(1)
Stefan Liv 50 000(2)
Eric Himelfarb 45 556(2)
Darryl Bootland 34 222(1)




St. Louis

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$102 240 057

Expenses

Pro Payroll$35 374 777
Farm Payroll$1 675 600
Prospect Fees$0 000
Coach$0 000
Games Remaining76
Total Game Expenses$451 834
Projected Expenses$34 339 374
Projected Balance-$136 579 431

Salary Commitment

Year: 8$37 050 377
Year: 9$18 516 600
Year: 10$13 710 000
Year: 11$11 910 000

Pro Payroll

Tom Poti 5 000 000(4)
Craig Rivet 4 000 000(2)
Konstantin Koltsov 4 000 000(1)
Denis Gauthier 3 500 000(4)
Brian Pothier 3 000 000(5)
Mike York 2 900 000(1)
Andrew Raycroft 2 000 000(1)
Chris Mason 1 600 000(1)
Jan Bulis 1 500 000(3)
Ossi Vaananen 1 125 000(1)
Zach Parise 1 000 000(1)
Petr Cajanek 980 000(1)
Jakub Voracek 900 000(1)
Jeff Carter 777 777(1)
Mark Streit 700 000(1)
Kyle Wellwood 700 000(1)
Jason Bacashihua 470 000(1)
Lee Stempniak 400 000(1)
David Backes 300 000(2)
Alexei Shkotov 300 000(1)
Alexander Barkunov 222 000(1)


Farm Payroll

Dan McGillis 166 800(2)
Georges Laraque 100 000(2)
Karlis Skrastins 97 500(5)
Ben Eager 95 000(3)
Jarkko Ruutu 95 000(4)
Dan Hinote 90 000(3)
Alexander Korolyuk 85 000(4)
Vladimir Orszagh 78 000(1)
Radek Martinek 70 000(3)
T.J. Hensick 70 000(1)
Rory Fitzpatrick 67 500(5)
Ryan Johnson 65 000(4)
Matt Lashoff 61 000(2)
Nathan Robinson 60 000(2)
Darcy Hordichuk 56 000(1)
Loïc Lacasse 52 500(1)
Steve Moore 50 000(1)
Magnus Khanberg 50 000(2)
Matt Walker 47 500(1)
Jay McClement 45 000(3)
Jason Krog 40 000(1)
Mike Glumac 38 800(2)
Peter Worrell 35 000(1)
Jeff Finger 30 000(2)
Carl Soderberg 30 000(1)




Nashville

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$130 506 481

Expenses

Pro Payroll$45 565 500
Farm Payroll$768 766
Prospect Fees$0 000
Coach$0 000
Games Remaining78
Total Game Expenses$565 052
Projected Expenses$44 074 058
Projected Balance-$174 580 539

Salary Commitment

Year: 8$46 334 266
Year: 9$32 846 000
Year: 10$20 396 000
Year: 11$13 846 000

Pro Payroll

Peter Forsberg 6 850 000(4)
Chris Drury 4 000 000(4)
Doug Weight 3 500 000(1)
Ryan Smyth 3 500 000(1)
David Vyborny 3 000 000(2)
Steven Reinprecht 2 900 000(5)
Petr Sykora 2 700 000(2)
Darcy Tucker 2 500 000(3)
Mark Parrish 2 500 000(3)
Marek Malik 2 000 000(2)
Oleg Tverdovsky 2 000 000(2)
Aaron Ward 1 500 000(1)
Brett Clark 1 000 000(3)
Pliko Malafrika 1 000 000(1)
Ryan Parent 890 000(2)
Derek Roy 850 000(1)
Simon Danis-Pepin 800 000(2)
Mike Richards 775 000(1)
Curtis Sanford 700 000(1)
Patrick O'Sullivan 600 500(1)
Trevor Daley 600 000(2)
Travis Zajac 550 000(1)
Mikhail Grabovsky 500 000(3)
Jakub Kindl 350 000(2)


Farm Payroll

Mikael Backlund 80 000(1)
Niko Dimitrakos 80 000(1)
Ramzi Abid 80 000(2)
Ryan McDonagh 77 500(1)
Milan Jurcina 75 000(1)
Dennis Persson 66 000(1)
Pekka Rinne 50 000(3)
Vernon Fiddler 50 000(4)
Sheldon Brookbank 46 000(5)
Drew Stafford 41 000(1)
Robert Schnabel 36 500(1)
Jerred Smithson 33 333(1)
Antonio DelRio 30 000(2)
Jim Mckenzie 23 433(1)




Columbus

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$119 298 649

Expenses

Pro Payroll$35 505 780
Farm Payroll$780 933
Prospect Fees$0 000
Coach$0 000
Games Remaining76
Total Game Expenses$442 521
Projected Expenses$33 631 588
Projected Balance-$152 930 237

Salary Commitment

Year: 8$36 286 713
Year: 9$24 279 500
Year: 10$11 987 500
Year: 11$3 187 500

Pro Payroll

Dan Boyle 3 600 000(1)
Jean-Pierre Dumont 3 450 000(3)
Dick Tarnstrom 3 300 000(1)
Cam Ward 3 100 000(2)
Lubomir Visnovsky 2 500 000(2)
Ryan Malone 2 500 000(2)
Michal Handzus 2 100 000(4)
Steve Bernier 1 750 000(3)
Jordan Leopold 1 700 000(2)
Derrick Brassard 1 600 000(3)
Fernando Pisani 1 400 000(3)
Sean Avery 1 333 000(2)
Steve Begin 1 300 000(1)
Sebastien Caron 990 000(4)
Manny Malhotra 900 000(1)
Kristopher Letang 875 000(2)
Jaroslav Balastik 740 000(1)
Nicklas Backstrom 700 000(1)
Duvie Westcott 600 000(3)
Aaron Johnson 567 780(1)
Danny Fritsche 500 000(1)


Farm Payroll

Valeri Bure 220 000(2)
Michael Rupp 97 500(4)
Tuomas Pihlman 75 000(1)
Jody Shelley 56 000(1)
Marc Methot 50 000(1)
Derrick Walser 44 433(1)
Scott Lachance 44 000(1)
Brad Marchand 40 000(1)
Olivier Michaud 34 000(2)
Juraj Mikus 30 000(1)
Eric Godard 30 000(2)
Geoff Platt 30 000(1)
Ole-Kristian Tollefsen30 000(1)




Chicago

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$105 454 843

Expenses

Pro Payroll$39 088 330
Farm Payroll$1 189 044
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$491 187
Projected Expenses$40 277 374
Projected Balance-$145 732 217

Salary Commitment

Year: 8$40 277 374
Year: 9$28 807 900
Year: 10$11 941 400
Year: 11$9 065 000

Pro Payroll

Mats Sundin 6 500 000(4)
Simon Gagne 5 750 000(2)
Shawn Horcoff 4 000 000(1)
Vesa Toskala 3 500 000(2)
Colin White 2 500 000(4)
Derian Hatcher 2 000 000(2)
Matt Carle 1 900 000(1)
Jozef Stumpel 1 750 000(1)
Patrick Eaves 1 500 000(2)
Ryan Withney 1 475 000(3)
Paul Martin 1 400 000(2)
Jocelyn Thibault 1 000 000(2)
Kyle Turris 950 000(1)
Matthew Barnaby 900 000(3)
Milan Laval 700 000(1)
Mike Blunden 615 000(1)
Todd Marchant 500 000(2)
Adam Pineault 450 000(2)
Martins Karsums 430 000(1)
Garth Murray 425 000(1)
Michael Leighton 423 330(1)
Andy Rogers 420 000(2)


Farm Payroll

Ian Laperriere 120 000(3)
Bates Battaglia 110 000(2)
Cory Sarich 90 000(3)
Duncan Keith 90 000(3)
Patrick Lalime 90 000(1)
Brad Ference 82 500(2)
Igor Radulov 71 000(3)
Craig MacDonald 65 500(3)
Mikael Holmqvist 65 000(4)
Brandon Bochenski 64 900(3)
Patrick Sharp 56 000(2)
Tomas Pock 55 000(2)
Colin Fraser 50 000(1)
Jim Vandermeer 47 500(1)
Karel Hromas 45 644(1)
Dustin Byfuglien 43 000(1)
Kyle Quincey 43 000(2)




Colorado

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$126 021 293

Expenses

Pro Payroll$38 527 000
Farm Payroll$984 500
Prospect Fees$0 000
Coach$0 000
Games Remaining77
Total Game Expenses$481 848
Projected Expenses$37 102 262
Projected Balance-$163 123 555

Salary Commitment

Year: 8$39 511 500
Year: 9$28 099 000
Year: 10$15 019 000
Year: 11$3 900 000

Pro Payroll

John Madden 5 500 000(2)
Pavel Kubina 5 000 000(1)
Marc Savard 4 500 000(3)
Derek Morris 3 900 000(4)
David Aebischer 3 333 000(3)
Michael Ryder 2 500 000(2)
Rob Niedermayer 2 500 000(3)
Ruslan Fedotenko 1 850 000(1)
Matthew Lombardi 1 400 000(2)
Igor Grigorenko 1 200 000(1)
Bryan Allen 1 200 000(2)
Martin Erat 860 000(1)
Alexei Semenov 700 000(3)
Shea Weber 654 000(1)
Alexander Burtulin 650 000(2)
Oleg Saprykin 625 000(2)
Marek Svatos 560 000(2)
Brent Burns 500 000(1)
Wojtek Wolski 300 000(1)
Pavel Stratos 300 000(2)
Vernon Cage 300 000(1)
Tyler Weiman 195 000(1)


Farm Payroll

Matt Cullen 170 000(2)
Martin Gelinas 97 500(1)
Bryce Salvador 81 000(1)
Blake Geoffrion 80 000(1)
Riley Holzapfel 70 000(1)
Brett Sterling 70 000(2)
Scott Clemmensen 56 000(3)
Jeff Woywitka 45 000(2)
Brett McLean 45 000(1)
Matt D'Agostini 30 000(3)
Perttu Lindgren 30 000(1)
Ian White 30 000(2)
Denis Parshin 30 000(2)
Kyle Cumiskey 30 000(1)
Cale Hulse 30 000(1)
Niklas Sundstrom 30 000(1)
Martin Strbak 30 000(1)
Vadim Tarasov 30 000(1)




Vancouver

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$134 791 220

Expenses

Pro Payroll$47 251 230
Farm Payroll$980 457
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$588 191
Projected Expenses$48 231 687
Projected Balance-$183 022 907

Salary Commitment

Year: 8$48 231 687
Year: 9$22 698 694
Year: 10$15 672 138
Year: 11$10 677 468

Pro Payroll

Brad Richards 6 800 000(1)
Martin Brodeur 6 000 000(1)
Glen Murray 4 400 000(3)
Sergei Samsonov 4 000 000(5)
Henrik Sedin 3 575 000(2)
Sami Salo 3 500 000(5)
Trent Hunter 2 665 000(4)
Kim Johnsson 2 450 000(2)
Mike Fisher 2 400 000(1)
Ruslan Salei 1 960 000(1)
Owen Nolan 1 500 000(1)
Anton Volchenkov 1 300 000(1)
Niclas Wallin 950 000(1)
Mason Raymond 850 000(2)
Stanislav Chistov 700 000(1)
Scott Young 700 000(1)
Tommi Santala 579 000(1)
Tomas Plekanec 575 000(1)
Cory Schneider 546 670(1)
Tyler Bouck 456 890(4)
Brad Moran 454 670(3)
Doug O'Brien 444 560(1)
Jesse Schultz 444 440(1)


Farm Payroll

Tyler Sexsmith 88 889(1)
Josh Green 87 500(1)
Jason King 80 000(1)
Maxim Goncharov 80 000(1)
Yannick Lehoux 70 000(3)
Ty Conklin 70 000(3)
Mike S. Brown 66 667(1)
Alexandre Burrows 56 767(1)
Prestin Ryan 55 578(4)
Julien Ellis 55 556(2)
Enver Lisin 40 000(1)
Brandon Yip 37 500(1)
Bryce Swan 36 000(1)
Alexander Edler 33 000(2)
Jannik Hansen 33 000(2)
A.J. Thelen 30 000(1)
Wallen Burns 30 000(1)
Mike Murphy 30 000(2)




Calgary

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$133 235 893

Expenses

Pro Payroll$45 210 440
Farm Payroll$709 000
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$559 993
Projected Expenses$45 919 440
Projected Balance-$179 155 333

Salary Commitment

Year: 8$45 919 440
Year: 9$33 981 000
Year: 10$20 441 000
Year: 11$11 891 000

Pro Payroll

Jarome Iginla 7 000 000(5)
Martin Havlat 5 000 000(2)
Dion Phaneuf 4 800 000(3)
Saku Koivu 4 652 000(4)
Sergei Gonchar 4 500 000(1)
J-S Giguere 3 750 000(3)
Erik Cole 3 400 000(2)
Jamie Lundmark 1 950 000(2)
Barret Jackman 1 562 000(1)
Andrew Ference 1 250 000(2)
Kyle Calder 1 000 000(1)
Philippe Sauve 950 000(2)
Mikko Koivu 900 000(2)
Chuck Kobasew 900 000(1)
James Van Riemsdyk 825 000(1)
Alexei Emelin 700 000(1)
Marc-Antoine Pouliot 600 000(1)
Dustin Brown 567 000(1)
Chris Campoli 454 440(1)
Kris Chucko 450 000(1)


Farm Payroll

Jeff Friesen 160 000(1)
Andrei Zyuzin 150 000(1)
Jussi Markkanen 100 000(4)
Eric Belanger 75 000(4)
Pavel Vorobiev 64 000(4)
Brent Krahn 60 000(2)
David Van Der Gulik 40 000(1)
Daniel Ryder 30 000(2)
Bobby Hughes 30 000(1)




Edmonton

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$133 020 274

Expenses

Pro Payroll$44 605 000
Farm Payroll$320 200
Prospect Fees$0 000
Coach$0 000
Games Remaining61
Total Game Expenses$547 868
Projected Expenses$33 419 966
Projected Balance-$166 440 240

Salary Commitment

Year: 8$44 925 200
Year: 9$33 045 556
Year: 10$21 690 500
Year: 11$6 775 000

Pro Payroll

Markus Naslund 6 775 000(5)
Patrik Elias 5 800 000(2)
Bryan McCabe 5 600 000(1)
Zdeno Chara 5 000 000(3)
Pavol Demitra 4 500 000(3)
Mike Comrie 3 500 000(3)
Kyle Mclaren 2 400 000(2)
Ilja Bryzgalov 2 000 000(1)
Jiri Fischer 1 870 000(3)
Tony Amonte 1 500 000(2)
Dustin Penner 1 500 000(1)
Hannu Toivonen 750 000(1)
Cal O'reilly 650 000(2)
Lukas Kaspar 500 000(1)
Anze Kopitar 450 000(1)
Chris Stewart 310 000(2)
Bob Sanguinetti 300 000(1)
Alexander Polushin 300 000(1)
Mitch Poilz 300 000(2)
Matt Smaby 300 000(1)
Alexei Mikhnov 300 000(2)


Farm Payroll

Marty Reasoner 123 200(1)
Matt Greene 57 500(2)
Brad Winchester 56 444(1)
Patrick Murphy 45 500(3)
Glenn Fisher 37 556(2)




Minnesota

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$122 751 937

Expenses

Pro Payroll$45 858 440
Farm Payroll$608 367
Prospect Fees$0 000
Coach$0 000
Games Remaining71
Total Game Expenses$566 668
Projected Expenses$40 233 455
Projected Balance-$162 985 392

Salary Commitment

Year: 8$46 466 807
Year: 9$29 352 767
Year: 10$23 676 000
Year: 11$11 866 000

Pro Payroll

Todd Bertuzzi 5 269 000(1)
Shane Doan 5 000 000(4)
Adam Foote 4 000 000(3)
Michael Peca 4 000 000(3)
Peter Bondra 4 000 000(2)
Chris Phillips 3 500 000(4)
Marc Denis 3 200 000(4)
Jamie Langenbrunner 2 800 000(1)
Joe Corvo 2 100 000(3)
Alexei Zhamnov 2 000 000(1)
Petr Nedved 1 995 000(1)
Tuomo Ruutu 1 700 000(1)
Martin Skoula 1 650 000(3)
Pascal Dupuis 1 100 000(1)
Colby Armstrong 1 000 000(2)
Roman Voloshenko 650 000(1)
Daniel Rahimi 500 000(1)
Josh Harding 454 440(1)
Andrew Cogliano 320 000(2)
Ryan Stoa 320 000(1)
Clayton Stoner 300 000(2)


Farm Payroll

Stephane Veilleux 91 000(4)
Nolan Baumgartner 80 000(1)
Olivier Pelletier 77 500(1)
Eric Chouinard 75 000(5)
Kip Brennan 67 500(1)
Matt Foy 60 000(3)
Niklas Backstrom 56 767(2)
Branko Radivojevic 55 000(1)
Jason Morgan 45 600(1)




LosAngeles

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$125 919 572

Expenses

Pro Payroll$43 729 000
Farm Payroll$636 772
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$541 046
Projected Expenses$44 365 772
Projected Balance-$170 285 344

Salary Commitment

Year: 8$44 365 772
Year: 9$28 617 772
Year: 10$20 512 722
Year: 11$14 530 667

Pro Payroll

Brian Rafalski 7 000 000(4)
Tomas Vokoun 5 200 000(4)
Patrick Marleau 4 000 000(3)
Brendan Shanahan 4 000 000(1)
Marco Sturm 2 500 000(2)
Bobby Holik 2 400 000(1)
Craig Conroy 2 394 000(1)
Mathieu Garon 2 210 000(4)
Brent Sopel 2 200 000(2)
Aaron Miller 2 100 000(1)
Alyn Mccauley 1 800 000(3)
Brendan Witt 1 300 000(1)
Richard Matvichuk 1 000 000(1)
Paul Ranger 900 000(2)
Micheal Grabner 900 000(1)
Andrej Meszaros 890 000(2)
Noah Clarke 810 000(2)
Scott Thornton 765 000(1)
Brian Boyle 760 000(2)
TJ Fast 300 000(1)
Petr Kanko 300 000(1)


Farm Payroll

Brian Willsie 89 000(1)
Richard Petiot 73 000(3)
George Parros 66 000(4)
Kevin Dallman 65 444(1)
Jeff Giuliano 55 556(1)
Mike Weaver 55 000(3)
Nathan Dempsey 55 000(1)
Tim Jackman 54 667(4)
Jason Labarbera 54 055(3)
Tom Kostopoulos 45 050(2)
Esa Pirnes 24 000(1)




San Jose

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$130 732 553

Expenses

Pro Payroll$45 240 500
Farm Payroll$743 776
Prospect Fees$0 000
Coach$261 000
Games Remaining82
Total Game Expenses$563 967
Projected Expenses$46 245 276
Projected Balance-$176 977 829

Salary Commitment

Year: 8$45 984 276
Year: 9$23 038 788
Year: 10$13 967 000
Year: 11$67 000

Pro Payroll

Nikolai Khabibulin 6 750 000(1)
Teemu Selanne 5 755 000(1)
Justin Williams 5 200 000(3)
Adrian Aucoin 4 500 000(2)
Roman Hamrlik 3 000 000(3)
Jarret Stoll 2 900 000(2)
Brenden Morrow 2 600 000(1)
Philippe Boucher 2 200 000(3)
Kristian Huselius 1 600 000(1)
Ryan Suter 1 350 000(1)
Cam Barker 1 230 000(3)
Antero Niittymaki 1 200 000(2)
Oleg Kvasha 1 200 000(3)
Taylor Pyatt 1 000 500(1)
Mark Bell 1 000 000(1)
Brian Sutherby 900 000(3)
Marcel Goc 825 000(1)
Marc-Edouard Vlasic 710 000(1)
Jordan Staal 700 000(1)
Alex Bourret 320 000(1)
Buddy Latch 300 000(2)


Farm Payroll

Wes O'neill 90 000(3)
Garrett Stafford 80 000(3)
Mark Smith 67 000(5)
Igor Mirnov 65 000(2)
Nolan Shaeffer 62 500(1)
Patrick Traverse 56 788(2)
Pat Rissmiller 55 544(1)
Scott Parker 54 500(1)
Jim Fahey 50 000(2)
Corey Locke 49 000(1)
Doug Murray 45 444(1)
Tommy Sestito 38 000(1)
Sam Pollish 30 000(1)




Anaheim

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$130 822 400

Expenses

Pro Payroll$43 490 000
Farm Payroll$866 500
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$540 933
Projected Expenses$44 356 500
Projected Balance-$175 178 900

Salary Commitment

Year: 8$44 356 500
Year: 9$23 116 500
Year: 10$11 320 500
Year: 11$4 550 500

Pro Payroll

Nicklas Lidstrom 7 000 000(1)
Olli Jokinen 5 600 000(1)
Rick Nash 5 100 000(2)
Frantisek Kaberle 3 800 000(1)
Cristobal Huet 3 050 000(4)
Alexander Perezhogin 2 500 000(2)
Brian Campbell 2 200 000(3)
Sami Kapanen 2 000 000(2)
Andrei Kostitsyn 1 825 000(3)
Ladislav Smid 1 600 000(3)
Eric Perrin 1 400 000(4)
T.J. Oshie 1 100 000(3)
Dominik Hasek 1 000 000(1)
Evgeny Artyukhin 990 000(1)
Wayne Primeau 900 000(2)
Bryan Little 800 000(1)
Bjorn Melin 550 000(1)
Benoit Pouliot 540 000(1)
Mike Ricci 525 000(2)
Aaron Rome 510 000(1)
David Fischer 500 000(2)


Farm Payroll

Andy Delmore 80 000(2)
David perron 77 500(1)
Max Power 77 500(1)
Yann Danis 61 000(2)
Dan Bylsma 60 000(1)
Bruno St-Jacques 60 000(1)
Danny Bois 50 500(4)
Joe Dipenta 50 000(5)
Kelly Guard 45 000(1)
Lawrence Nycholat 45 000(3)
Todd Fedoruk 40 000(1)
Maxim Lapierre 35 000(2)
Nathan Marsters 35 000(2)
Bobby Bolt 30 000(2)
Johan Tereghozin 30 000(1)
Melki Lecithin 30 000(1)
Lance Ward 30 000(2)
Brendan Mikkelson 30 000(1)




Dallas

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$116 433 662

Expenses

Pro Payroll$34 209 560
Farm Payroll$545 844
Prospect Fees$0 000
Coach$0 000
Games Remaining67
Total Game Expenses$423 846
Projected Expenses$28 397 708
Projected Balance-$144 831 370

Salary Commitment

Year: 8$34 755 404
Year: 9$24 124 060
Year: 10$13 139 060
Year: 11$6 138 500

Pro Payroll

Marty Turco 6 000 000(5)
Sergei Zubov 4 300 000(2)
Alexander Mogilny 3 370 000(3)
Jere Lehtinen 2 774 000(1)
Michael Nylander 2 280 000(1)
Gary Roberts 1 990 000(1)
Curtis Brown 1 750 000(2)
Garnet Exelby 1 400 000(2)
Stephane Robidas 1 100 000(3)
Mike Smith 1 100 000(3)
Denis Grebeshkov 1 000 000(2)
Niklas Hagman 990 000(1)
Keaton Ellerby 825 000(1)
Jassen Cullimore 800 000(2)
Steve Ott 720 000(3)
Martin Hanzal 700 000(1)
James Neal 655 560(3)
Nikita Alexeev 650 000(2)
Jaroslav Svoboda 600 000(2)
Anton Babchuk 475 000(1)
Johan Fransson 400 000(2)
Claude Giroux 330 000(1)


Farm Payroll

Mario Scalzo Jr 85 000(2)
John Erskine 80 000(4)
David Skokan 65 000(1)
Gino Guyer 58 500(5)
Antti Miettinen 56 000(1)
Junior Lessard 55 000(3)
Dan Ellis 54 444(1)
Antti Laaksonen 40 000(1)
Jonathan Bernier 31 900(1)
Michael Green 20 000(1)




Phoenix

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$129 183 032

Expenses

Pro Payroll$40 698 910
Farm Payroll$955 500
Prospect Fees$0 000
Coach$0 000
Games Remaining72
Total Game Expenses$507 981
Projected Expenses$36 574 604
Projected Balance-$165 757 636

Salary Commitment

Year: 8$42 754 410
Year: 9$29 949 500
Year: 10$19 969 500
Year: 11$9 500 000

Pro Payroll

Marek Zidlicky 6 000 000(4)
Ladislav Nagy 4 600 000(3)
Eric Brewer 3 500 000(1)
Nicholas Boynton 3 500 000(5)
Brendan Morrison 3 200 000(1)
Robert Lang 3 000 000(2)
Manny Fernandez 2 600 000(3)
Bryan Berard 2 200 000(3)
Steve Konowalchuk 1 900 000(1)
Shean Donovan 1 600 000(2)
Nik Antropov 1 300 000(1)
Dennis Seidenberg 1 200 000(2)
Alexander Svitov 1 175 000(2)
Adam Hall 1 175 000(2)
Matthew Stajan 1 100 000(2)
Mark Owuya 821 350(1)
David Hale 700 000(1)
James Sheppard 660 000(2)
Steven Goertzen 600 000(3)
Blake Comeau 567 560(1)
Keith Yandle 400 000(3)


Farm Payroll

Dave Scatchard 210 000(1)
Tim Thomas 200 000(1)
Tyson Nash 71 000(1)
Viktor Kekemov 70 000(1)
Ivan Novoseltsev 70 000(1)
Matthew Spiller 70 000(2)
Milan Bartovic 69 500(3)
Boyd Devereaux 60 000(1)
Matt Jones 59 500(1)
Landon Wilson 45 500(1)
Zac Bierk 30 000(1)




Philly

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds-$117 702 520

Expenses

Pro Payroll$39 060 000
Farm Payroll$261 666
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$479 533
Projected Expenses$39 321 666
Projected Balance-$157 024 186

Salary Commitment

Year: 8$39 321 666
Year: 9$20 531 666
Year: 10$2 546 666
Year: 11$0 000

Pro Payroll

Joe Sakic 5 750 000(2)
Keith Tkachuk 5 100 000(2)
Jason Arnott 4 500 000(1)
Joffrey Lupul 3 200 000(1)
Danil Markov 2 300 000(2)
Robert Esche 2 000 000(1)
Richard Zednik 1 975 000(1)
Josef Vasicek 1 900 000(2)
Dainius Zubrus 1 800 000(1)
Steve Eminger 1 400 000(2)
R.J. Umberger 1 300 000(3)
Brent Seabrook 1 180 000(3)
Tyler Arnason 1 000 000(1)
Petr Budaj 900 000(1)
Alexandre Picard (D) 855 000(2)
Sam Gagner 800 000(1)
Andrew Brunette 800 000(1)
Kevin Klein 750 000(1)
Radovan Somik 600 000(2)
Randy Jones 560 000(1)
Nikita Nikitin 390 000(1)


Farm Payroll

Rejean Beauchemin 80 000(2)
Steve Downie 70 000(1)
Brad Tapper 66 666(3)
Oskars Bartulis 45 000(1)